Wall Street Experts
ver. ZuMIgo(08/25)
Praram 9 Hospital Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 4 555
EBIT TTM (mln): 826
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,777 |
1,960 |
2,238 |
2,421 |
2,701 |
2,849 |
2,601 |
2,987 |
4,107 |
4,202 |
4,635 |
Przychód Δ r/r |
0.0% |
10.3% |
14.2% |
8.2% |
11.5% |
5.5% |
-8.7% |
14.8% |
37.5% |
2.3% |
10.3% |
Marża brutto |
33.4% |
35.7% |
31.5% |
30.6% |
31.0% |
30.8% |
27.4% |
27.3% |
33.7% |
32.9% |
34.3% |
EBIT (mln) |
203 |
248 |
318 |
317 |
216 |
326 |
225 |
297 |
692 |
659 |
808 |
EBIT Δ r/r |
0.0% |
22.0% |
28.0% |
-0.1% |
-32.0% |
51.1% |
-31.0% |
31.9% |
133.3% |
-4.7% |
22.6% |
EBIT (%) |
11.4% |
12.7% |
14.2% |
13.1% |
8.0% |
11.4% |
8.6% |
9.9% |
16.8% |
15.7% |
17.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
EBITDA (mln) |
311 |
362 |
449 |
468 |
372 |
489 |
444 |
594 |
1,000 |
988 |
1,169 |
EBITDA(%) |
17.5% |
18.5% |
20.1% |
19.3% |
13.8% |
17.2% |
17.1% |
19.9% |
24.3% |
23.5% |
25.2% |
Podatek (mln) |
41 |
54 |
58 |
55 |
58 |
63 |
28 |
51 |
132 |
131 |
149 |
Zysk Netto (mln) |
162 |
194 |
260 |
262 |
157 |
284 |
202 |
249 |
568 |
558 |
713 |
Zysk netto Δ r/r |
0.0% |
19.4% |
34.2% |
0.9% |
-40.0% |
80.9% |
-29.0% |
23.3% |
127.8% |
-1.7% |
27.8% |
Zysk netto (%) |
9.1% |
9.9% |
11.6% |
10.8% |
5.8% |
10.0% |
7.8% |
8.3% |
13.8% |
13.3% |
15.4% |
EPS |
0.21 |
0.25 |
43.3 |
43.71 |
0.25 |
0.36 |
0.26 |
0.32 |
0.72 |
0.71 |
0.91 |
EPS (rozwodnione) |
0.21 |
0.25 |
43.3 |
43.71 |
0.25 |
0.36 |
0.26 |
0.32 |
0.72 |
0.71 |
0.91 |
Ilośc akcji (mln) |
780 |
780 |
6 |
6 |
635 |
786 |
786 |
786 |
786 |
786 |
786 |
Ważona ilośc akcji (mln) |
780 |
780 |
6 |
6 |
635 |
786 |
786 |
786 |
786 |
786 |
786 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |