Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
12 849.27 |
13 440.405 |
13 954.223 |
15 784.164 |
16 200.399 |
16 644.804 |
16 059.112 |
15 819.586 |
17 373.361 |
17 314.589 |
17 135.397 |
15 358.241 |
14 112.721 |
13 572.506 |
13 685.554 |
17 779.184 |
19 527.215 |
Aktywa trwałe (mln) |
11 325.132 |
11 565.622 |
11 904.585 |
13 288.681 |
13 506.908 |
13 868.483 |
13 017.167 |
13 003.142 |
13 915.03 |
13 812.469 |
12 121.757 |
11 755.245 |
11 210.482 |
11 005.496 |
10 698.447 |
11 185.862 |
11 866.71 |
Rzeczowe aktywa trwałe netto |
11 224.946 |
11 432.877 |
11 854.392 |
13 142.337 |
13 354.142 |
13 702.609 |
12 903.591 |
12 931.72 |
13 689.538 |
13 590.247 |
11 936.837 |
11 560.931 |
10 758.013 |
10 639.908 |
10 334.461 |
10 400.319 |
10 726.248 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
21.191 |
Wartości niematerialne i prawne |
25.937 |
21.173 |
5.87 |
0.0 |
89.146 |
0.0 |
54.377 |
22.174 |
69.946 |
78.558 |
58.037 |
76.625 |
0.0 |
80.923 |
112.116 |
359.989 |
592.748 |
Wartość firmy i wartości niematerialne i prawne |
25.937 |
21.173 |
5.87 |
78.813 |
89.146 |
92.703 |
54.377 |
22.174 |
69.946 |
78.558 |
58.037 |
76.625 |
200.222 |
80.923 |
112.116 |
359.989 |
613.939 |
Należności netto |
868.41 |
942.361 |
1 155.047 |
1 183.443 |
1 198.058 |
1 349.613 |
1 867.774 |
1 741.585 |
2 232.923 |
2 240.458 |
4 088.402 |
2 508.78 |
0.0 |
1 455.939 |
1 452.018 |
2 968.23 |
3 518.973 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.62 |
37.615 |
34.929 |
39.149 |
75.959 |
Aktywa obrotowe |
1 524.138 |
1 874.783 |
2 049.638 |
2 495.483 |
2 693.491 |
2 776.321 |
3 041.945 |
2 816.444 |
3 458.331 |
3 502.12 |
5 013.64 |
3 602.996 |
2 902.239 |
2 567.01 |
2 987.107 |
6 593.322 |
7 660.505 |
Środki pieniężne i Inwestycje |
35.537 |
196.541 |
103.45 |
480.042 |
620.449 |
519.328 |
279.427 |
260.278 |
434.511 |
451.67 |
207.034 |
251.596 |
198.576 |
286.917 |
815.64 |
2 832.351 |
3 159.484 |
Zapasy |
602.52 |
708.736 |
762.537 |
807.706 |
849.971 |
847.585 |
855.337 |
785.325 |
737.763 |
747.37 |
659.613 |
731.395 |
714.322 |
730.895 |
630.364 |
609.902 |
840.184 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(15.482) |
Środki pieniężne i inne aktywa pieniężne |
35.537 |
196.541 |
103.45 |
480.042 |
620.449 |
519.328 |
279.427 |
260.278 |
434.511 |
451.67 |
207.034 |
251.596 |
198.576 |
286.917 |
815.64 |
2 832.351 |
3 159.484 |
Należności krótkoterminowe |
837.733 |
903.457 |
929.653 |
924.306 |
850.744 |
1 391.246 |
827.489 |
668.625 |
667.702 |
732.564 |
783.79 |
684.33 |
574.777 |
686.984 |
569.309 |
322.773 |
559.218 |
Dług krótkoterminowy |
1 033.203 |
1 026.766 |
1 849.281 |
1 712.92 |
0.0 |
1 662.936 |
1 802.093 |
1 937.298 |
678.544 |
840.803 |
661.102 |
530.378 |
761.24 |
454.303 |
606.745 |
642.641 |
736.358 |
Zobowiązania krótkoterminowe |
2 188.12 |
2 311.345 |
3 051.753 |
2 964.523 |
2 202.144 |
3 354.116 |
3 880.653 |
3 997.237 |
2 725.428 |
3 292.66 |
4 015.578 |
3 378.526 |
3 610.389 |
3 370.27 |
3 477.823 |
4 721.784 |
5 566.917 |
Rozliczenia międzyokresowe |
0.212 |
0.231 |
0.487 |
0.0 |
0.0 |
0.0 |
1 146.394 |
1 213.744 |
1 210.349 |
1 452.895 |
2 438.971 |
1 997.988 |
1 661.186 |
1 704.336 |
1 802.394 |
2 184.0 |
2 470.366 |
Zobowiązania długoterminowe |
5 582.719 |
5 849.159 |
5 921.104 |
6 358.327 |
7 228.727 |
6 841.993 |
6 324.0 |
6 418.776 |
8 513.184 |
8 110.373 |
7 174.425 |
6 369.176 |
6 559.252 |
7 161.644 |
7 122.565 |
7 978.393 |
9 280.428 |
Rezerwy z tytułu odroczonego podatku |
281.891 |
323.27 |
151.571 |
488.811 |
449.348 |
456.96 |
212.254 |
519.455 |
794.739 |
717.255 |
560.095 |
142.791 |
811.705 |
1 083.986 |
1 143.644 |
1 274.108 |
2 711.53 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
67.691 |
65.989 |
137.133 |
178.969 |
Zobowiązania ogółem |
7 770.839 |
8 160.504 |
8 972.857 |
9 322.85 |
9 430.871 |
10 196.109 |
10 204.653 |
10 416.013 |
11 238.612 |
11 403.033 |
11 190.003 |
9 747.702 |
10 169.641 |
10 531.914 |
10 600.388 |
12 700.177 |
14 847.345 |
Kapitał własny |
5 078.431 |
5 279.901 |
4 981.366 |
6 461.314 |
6 769.528 |
6 448.695 |
5 854.459 |
5 403.573 |
6 134.659 |
5 911.464 |
5 945.299 |
5 610.431 |
3 943.08 |
3 040.592 |
3 085.166 |
5 079.007 |
4 679.87 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.09 |
0.092 |
0.095 |
0.108 |
0.134 |
0.255 |
0.295 |
0.329 |
605.97 |
Pasywa |
12 849.27 |
13 440.405 |
13 954.223 |
15 784.164 |
16 200.399 |
16 644.804 |
16 059.112 |
15 819.586 |
17 373.361 |
17 314.589 |
17 135.397 |
15 358.241 |
14 112.721 |
13 572.506 |
13 685.554 |
17 779.184 |
19 527.215 |
Inwestycje |
12.903 |
35.395 |
12.258 |
49.227 |
17.563 |
22.378 |
25.051 |
49.248 |
24.059 |
23.932 |
22.293 |
22.49 |
20.62 |
37.615 |
34.929 |
39.149 |
60.477 |
Dług (mln) |
3 729.19 |
3 796.541 |
4 670.977 |
4 570.671 |
3 885.625 |
5 228.478 |
5 104.98 |
4 951.231 |
5 530.035 |
5 331.977 |
4 612.004 |
4 269.232 |
3 951.746 |
4 014.633 |
4 135.396 |
4 824.74 |
4 702.103 |
Środki pieniężne i inne aktywa pieniężne |
35.537 |
196.541 |
103.45 |
480.042 |
620.449 |
519.328 |
279.427 |
260.278 |
434.511 |
451.67 |
207.034 |
251.596 |
198.576 |
286.917 |
815.64 |
2 832.351 |
3 159.484 |
Dług netto |
3 693.653 |
3 600.0 |
4 567.527 |
4 090.629 |
3 265.176 |
4 709.15 |
4 825.553 |
4 690.953 |
5 095.524 |
4 880.307 |
4 404.97 |
4 017.636 |
3 753.17 |
3 727.716 |
3 319.756 |
1 992.389 |
1 542.619 |
Ticker |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
PPC.AT |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |