Wall Street Experts
ver. ZuMIgo(08/25)
PT Cikarang Listrindo Tbk
Rachunek Zysków i Strat
Przychody TTM (mln): 547
EBIT TTM (mln): 131
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
548 |
551 |
566 |
574 |
588 |
466 |
515 |
550 |
546 |
Przychód Δ r/r |
0.0% |
0.5% |
2.8% |
1.4% |
2.5% |
-20.8% |
10.5% |
6.9% |
-0.8% |
Marża brutto |
33.8% |
34.2% |
36.7% |
37.4% |
37.7% |
40.7% |
52.5% |
49.7% |
48.0% |
EBIT (mln) |
143 |
139 |
155 |
149 |
163 |
128 |
145 |
134 |
125 |
EBIT Δ r/r |
0.0% |
-2.5% |
11.6% |
-4.3% |
9.5% |
-21.5% |
13.4% |
-7.8% |
-6.8% |
EBIT (%) |
26.1% |
25.3% |
27.4% |
25.9% |
27.7% |
27.4% |
28.1% |
24.3% |
22.8% |
Koszty finansowe (mln) |
24 |
26 |
16 |
27 |
27 |
28 |
28 |
27 |
26 |
EBITDA (mln) |
134 |
120 |
165 |
155 |
172 |
136 |
204 |
195 |
195 |
EBITDA(%) |
24.5% |
21.7% |
29.1% |
27.1% |
29.3% |
29.1% |
39.6% |
35.4% |
35.8% |
Podatek (mln) |
28 |
-37 |
39 |
48 |
27 |
30 |
30 |
39 |
35 |
Zysk Netto (mln) |
80 |
104 |
107 |
79 |
114 |
75 |
90 |
73 |
77 |
Zysk netto Δ r/r |
0.0% |
29.8% |
3.4% |
-26.5% |
43.9% |
-34.2% |
21.0% |
-19.8% |
6.1% |
Zysk netto (%) |
14.6% |
18.9% |
19.0% |
13.7% |
19.3% |
16.0% |
17.6% |
13.2% |
14.1% |
EPS |
0.0055 |
0.0068 |
0.0067 |
0.0049 |
0.0071 |
0.0047 |
0.0057 |
0.0046 |
0.0049 |
EPS (rozwodnione) |
0.005 |
0.0068 |
0.0067 |
0.0049 |
0.0071 |
0.0047 |
0.0057 |
0.0046 |
0.0049 |
Ilośc akcji (mln) |
14,478 |
15,362 |
16,087 |
16,085 |
15,936 |
15,756 |
15,759 |
15,771 |
15,787 |
Ważona ilośc akcji (mln) |
16,087 |
15,362 |
16,087 |
16,085 |
15,936 |
15,756 |
15,759 |
15,771 |
15,786 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |