PT Cikarang Listrindo Tbk

Rachunek Zysków i Strat





Przychody TTM (mln): 547
EBIT TTM (mln): 131
index 0 1 2 3 4 5 6 7 8
Rok finansowy 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 548 551 566 574 588 466 515 550 546
Przychód Δ r/r 0.0% 0.5% 2.8% 1.4% 2.5% -20.8% 10.5% 6.9% -0.8%
Marża brutto 33.8% 34.2% 36.7% 37.4% 37.7% 40.7% 52.5% 49.7% 48.0%
EBIT (mln) 143 139 155 149 163 128 145 134 125
EBIT Δ r/r 0.0% -2.5% 11.6% -4.3% 9.5% -21.5% 13.4% -7.8% -6.8%
EBIT (%) 26.1% 25.3% 27.4% 25.9% 27.7% 27.4% 28.1% 24.3% 22.8%
Koszty finansowe (mln) 24 26 16 27 27 28 28 27 26
EBITDA (mln) 134 120 165 155 172 136 204 195 195
EBITDA(%) 24.5% 21.7% 29.1% 27.1% 29.3% 29.1% 39.6% 35.4% 35.8%
Podatek (mln) 28 -37 39 48 27 30 30 39 35
Zysk Netto (mln) 80 104 107 79 114 75 90 73 77
Zysk netto Δ r/r 0.0% 29.8% 3.4% -26.5% 43.9% -34.2% 21.0% -19.8% 6.1%
Zysk netto (%) 14.6% 18.9% 19.0% 13.7% 19.3% 16.0% 17.6% 13.2% 14.1%
EPS 0.0055 0.0068 0.0067 0.0049 0.0071 0.0047 0.0057 0.0046 0.0049
EPS (rozwodnione) 0.005 0.0068 0.0067 0.0049 0.0071 0.0047 0.0057 0.0046 0.0049
Ilośc akcji (mln) 14,478 15,362 16,087 16,085 15,936 15,756 15,759 15,771 15,787
Ważona ilośc akcji (mln) 16,087 15,362 16,087 16,085 15,936 15,756 15,759 15,771 15,786
Waluta USD USD USD USD USD USD USD USD USD