Marcopolo S.A.

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 1 056.998 1 084.792 1 185.403 11 300.162 1 439.542 600.384 2 435.045 2 492.246 3 029.601 3 381.131 3 512.075 4 117.84 4 438.565 5 038.863 4 968.269 4 732.252 5 147.704 5 193.678 5 860.911 6 654.524 7 395.35 7 959.303
Aktywa trwałe (mln) 283.054 242.051 262.328 10 260.746 277.206 244.419 724.264 822.851 1 039.092 1 086.288 1 275.225 1 592.993 1 770.5 2 049.944 1 911.531 1 909.351 2 086.716 2 358.459 2 689.859 3 287.337 3 249.61 3 020.09
Rzeczowe aktywa trwałe netto 157.098 169.052 181.714 173.678 178.789 230.082 268.982 290.768 318.761 353.567 454.915 338.056 435.024 561.34 708.269 688.355 770.733 941.203 1 006.32 1 017.759 1 030.013 1 050.358
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 184.512 240.376 238.672 286.586 215.889 202.961 212.329 245.796 302.726 309.76 280.358 198.032
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 68.794 68.416 72.842 77.296 36.328 27.623 25.672 24.011 18.8 17.88 20.222 42.381 43.204 42.628 45.684 45.065
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 68.794 68.416 72.842 77.296 220.84 267.999 264.344 310.597 234.689 220.841 232.551 288.177 345.93 352.388 326.042 243.097
Należności netto 264.827 299.906 452.962 449.132 530.535 0.0 965.849 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 021.956 1 199.163 891.731 1 514.234 1 512.25
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 347.657 (22.766) 110.641 146.098 (92.969) 254.246 191.636 378.608 103.74 203.748 406.159 425.912 1 172.884 1 188.188 1 155.898 1 225.227
Aktywa obrotowe 773.944 842.741 923.075 1 039.416 1 162.336 376.699 1 710.781 1 669.395 1 990.509 2 294.843 2 236.85 2 524.847 2 668.065 2 988.919 3 056.738 2 822.901 3 060.988 2 835.219 3 171.052 3 367.187 4 145.74 4 939.213
Środki pieniężne i Inwestycje 41.833 29.91 31.179 32.32 40.065 146.879 87.831 541.363 726.215 906.712 526.112 768.419 884.401 1 316.028 1 433.61 1 146.132 953.395 1 172.936 1 040.931 1 322.975 1 171.473 1 536.184
Zapasy 116.983 159.605 218.068 208.815 191.257 229.82 310.581 244.195 311.448 368.33 391.239 420.896 445.13 411.192 436.41 502.943 653.12 516.813 693.496 906.252 1 286.28 1 618.848
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 (332.957) 37.438 54.092 2.394 132.167 143.702 241.786 184.866 224.151 187.373 89.928 98.314 2.641 0.683 0.598 0.063
Środki pieniężne i inne aktywa pieniężne 41.833 29.91 31.179 32.32 40.065 146.879 87.831 503.925 672.123 904.318 393.945 624.717 642.615 1 131.162 1 209.459 958.759 863.467 1 074.622 1 040.931 1 322.975 1 171.473 1 536.121
Należności krótkoterminowe 141.17 128.417 204.392 48.129 185.146 407.701 403.535 207.07 306.901 324.261 382.264 308.165 286.709 249.138 251.454 366.399 418.247 377.527 358.825 459.049 653.253 793.849
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 385.633 267.412 612.529 757.412 367.145 419.734 965.139 925.062 831.071 833.995 623.543 740.468 906.318 764.822 738.021
Zobowiązania krótkoterminowe 461.404 551.529 536.453 494.699 563.934 407.701 1 117.927 853.763 948.736 1 321.265 1 496.779 1 055.218 1 029.729 1 592.174 1 661.724 1 619.266 1 828.427 1 512.406 1 718.308 2 026.04 2 288.932 2 386.866
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 189.42 314.7 307.972 317.211 336.412 280.268 332.511 451.959 391.012 0.0 468.528 569.67 634.117 158.058 122.063
Zobowiązania długoterminowe (247.373) (145.676) (214.313) (333.517) (332.332) 473.059 (621.8) 905.625 1 117.475 888.374 702.852 1 528.631 1 737.825 1 584.506 1 438.028 1 184.374 1 184.646 1 322.86 1 534.607 1 672.253 1 901.645 1 984.728
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 36.93 70.968 59.626 73.987 51.233
Zobowiązania ogółem 214.031 405.853 322.14 161.182 231.602 880.76 496.127 1 759.388 2 066.211 2 209.639 2 199.631 2 583.849 2 767.554 3 176.68 3 099.752 2 803.64 3 013.073 2 835.266 3 252.915 3 698.293 4 190.577 4 371.594
Kapitał własny 340.183 381.113 427.927 464.11 535.981 592.548 675.929 724.043 955.894 1 162.144 1 299.925 1 515.896 1 647.581 1 828.085 1 836.409 1 898.769 2 134.631 2 358.412 2 607.996 2 956.231 3 204.773 3 587.709
Udziały mniejszościowe 8.038 6.474 6.71 7.836 7.295 7.836 11.809 8.815 7.496 9.348 12.519 18.095 23.43 34.098 32.108 29.843 29.012 48.333 55.779 51.226 42.408 42.046
Pasywa 348.221 387.587 434.637 471.946 543.276 600.384 687.738 2 492.246 3 029.601 3 381.131 3 512.075 4 117.84 4 438.565 5 038.863 4 968.269 4 732.252 5 147.704 5 193.678 5 860.911 6 654.524 7 395.35 7 959.303
Inwestycje 6.154 8.059 9.216 9.096 4.279 4.83 14.7 14.672 164.733 148.492 39.198 397.948 433.422 563.474 327.891 391.121 496.087 524.226 557.273 635.184 529.293 1 225.29
Dług (mln) 0.0 0.0 0.0 0.0 0.0 473.059 0.0 1 254.362 1 361.851 1 482.338 1 340.728 1 835.759 2 110.925 2 474.846 2 299.234 1 940.666 1 934.16 1 802.825 2 096.03 2 380.585 2 442.014 2 488.332
Środki pieniężne i inne aktywa pieniężne 41.833 29.91 31.179 32.32 40.065 146.879 87.831 503.925 672.123 904.318 393.945 624.717 642.615 1 131.162 1 209.459 958.759 863.467 1 074.622 1 040.931 1 322.975 1 171.473 1 536.121
Dług netto (41.833) (29.91) (31.179) (32.32) (40.065) 326.18 (87.831) 750.437 689.728 578.02 946.783 1 211.042 1 468.31 1 343.684 1 089.775 981.907 1 070.693 728.203 1 055.099 1 057.61 1 270.541 952.211
Ticker POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA POMO4.SA
Waluta BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL