Wall Street Experts
ver. ZuMIgo(08/25)
Pondy Oxides And Chemicals Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 18 429
EBIT TTM (mln): 825
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
1,751 |
2,314 |
3,227 |
3,094 |
3,588 |
4,574 |
3,730 |
4,647 |
7,591 |
9,398 |
10,489 |
12,199 |
10,043 |
14,548 |
14,762 |
Przychód Δ r/r |
0.0% |
32.1% |
39.5% |
-4.1% |
16.0% |
27.5% |
-18.5% |
24.6% |
63.4% |
23.8% |
11.6% |
16.3% |
-17.7% |
44.9% |
1.5% |
Marża brutto |
3.9% |
15.1% |
11.0% |
13.2% |
12.4% |
11.3% |
9.2% |
10.1% |
11.1% |
10.0% |
11.0% |
7.3% |
7.0% |
10.8% |
11.8% |
EBIT (mln) |
-66 |
152 |
112 |
36 |
40 |
38 |
97 |
156 |
435 |
553 |
636 |
348 |
184 |
736 |
702 |
EBIT Δ r/r |
0.0% |
-330.4% |
-26.4% |
-68.2% |
11.7% |
-4.0% |
153.8% |
61.0% |
178.6% |
26.9% |
15.1% |
-45.3% |
-47.1% |
300.5% |
-4.7% |
EBIT (%) |
-3.8% |
6.6% |
3.5% |
1.2% |
1.1% |
0.8% |
2.6% |
3.4% |
5.7% |
5.9% |
6.1% |
2.9% |
1.8% |
5.1% |
4.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
56 |
0 |
0 |
61 |
69 |
89 |
112 |
112 |
99 |
45 |
84 |
68 |
EBITDA (mln) |
-39 |
228 |
194 |
123 |
100 |
139 |
182 |
272 |
547 |
596 |
688 |
427 |
268 |
826 |
813 |
EBITDA(%) |
-2.2% |
9.9% |
6.0% |
4.0% |
2.8% |
3.0% |
4.9% |
5.9% |
7.2% |
6.3% |
6.6% |
3.5% |
2.7% |
5.7% |
5.5% |
Podatek (mln) |
5 |
30 |
37 |
15 |
15 |
15 |
30 |
59 |
161 |
148 |
181 |
49 |
30 |
161 |
168 |
Zysk Netto (mln) |
-71 |
121 |
73 |
29 |
33 |
29 |
67 |
101 |
279 |
292 |
337 |
163 |
108 |
482 |
756 |
Zysk netto Δ r/r |
0.0% |
-270.8% |
-39.5% |
-60.1% |
11.3% |
-10.6% |
130.1% |
50.9% |
175.7% |
4.5% |
15.6% |
-51.5% |
-34.1% |
347.7% |
56.7% |
Zysk netto (%) |
-4.1% |
5.2% |
2.3% |
0.9% |
0.9% |
0.6% |
1.8% |
2.2% |
3.7% |
3.1% |
3.2% |
1.3% |
1.1% |
3.3% |
5.1% |
EPS |
-3.54 |
6.04 |
3.65 |
1.45 |
1.47 |
1.31 |
6.02 |
9.08 |
25.04 |
26.17 |
30.24 |
14.64 |
9.27 |
41.5 |
65.05 |
EPS (rozwodnione) |
-3.54 |
6.04 |
3.65 |
1.45 |
1.47 |
1.31 |
6.02 |
9.08 |
25.04 |
26.17 |
30.24 |
14.64 |
9.27 |
41.5 |
65.05 |
Ilośc akcji (mln) |
20 |
20 |
20 |
20 |
22 |
22 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
Ważona ilośc akcji (mln) |
20 |
20 |
20 |
20 |
22 |
22 |
11 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |