Wall Street Experts
ver. ZuMIgo(08/25)
PrimeEnergy Resources Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 211
EBIT TTM (mln): 73
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
| Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
24 |
25 |
39 |
42 |
35 |
48 |
62 |
76 |
92 |
146 |
169 |
90 |
117 |
120 |
121 |
125 |
145 |
79 |
57 |
89 |
118 |
105 |
58 |
80 |
125 |
123 |
29 |
| Przychód Δ r/r |
0.0% |
3.5% |
54.1% |
8.1% |
-15.6% |
36.9% |
28.9% |
21.7% |
21.7% |
58.5% |
15.6% |
-46.9% |
29.8% |
3.1% |
0.5% |
3.4% |
15.6% |
-45.3% |
-28.2% |
57.3% |
32.2% |
-11.2% |
-44.3% |
36.3% |
57.1% |
-1.6% |
-76.2% |
| Marża brutto |
35.4% |
40.8% |
45.3% |
41.7% |
31.8% |
42.0% |
49.7% |
57.8% |
58.9% |
66.5% |
63.1% |
46.5% |
57.8% |
55.0% |
33.3% |
30.7% |
37.0% |
-6.7% |
-23.8% |
11.6% |
26.2% |
18.9% |
-3.1% |
17.5% |
38.5% |
33.6% |
58.5% |
| EBIT (mln) |
-1 |
-1 |
7 |
7 |
2 |
8 |
10 |
22 |
28 |
22 |
14 |
-28 |
11 |
11 |
25 |
24 |
47 |
-16 |
11 |
42 |
21 |
4 |
-17 |
3 |
28 |
25 |
-2 |
| EBIT Δ r/r |
0.0% |
-14.2% |
-749.6% |
-3.9% |
-68.9% |
271.2% |
27.0% |
116.7% |
24.5% |
-21.7% |
-34.6% |
-295.7% |
-140.9% |
-0.9% |
124.0% |
-2.5% |
92.0% |
-134.4% |
-168.2% |
280.7% |
-50.0% |
-80.3% |
-506.0% |
-120.7% |
708.3% |
-10.8% |
-106.9% |
| EBIT (%) |
-5.3% |
-4.4% |
18.7% |
16.6% |
6.1% |
16.6% |
16.4% |
29.2% |
29.8% |
14.7% |
8.3% |
-30.7% |
9.7% |
9.3% |
20.8% |
19.6% |
32.5% |
-20.4% |
19.4% |
47.0% |
17.8% |
4.0% |
-28.8% |
4.4% |
22.5% |
20.4% |
-5.9% |
| Koszty finansowe (mln) |
1 |
0 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
11 |
8 |
7 |
7 |
4 |
4 |
4 |
4 |
4 |
4 |
2 |
3 |
4 |
2 |
2 |
1 |
1 |
2 |
| EBITDA (mln) |
5 |
4 |
13 |
12 |
7 |
15 |
22 |
13 |
39 |
85 |
86 |
28 |
55 |
53 |
48 |
44 |
67 |
14 |
9 |
37 |
55 |
40 |
11 |
30 |
56 |
66 |
149 |
| EBITDA(%) |
20.6% |
16.7% |
33.5% |
28.7% |
20.1% |
31.6% |
35.7% |
17.2% |
42.2% |
58.1% |
50.8% |
31.3% |
46.7% |
44.3% |
39.5% |
34.8% |
46.2% |
17.7% |
15.5% |
41.2% |
46.7% |
38.4% |
19.4% |
37.4% |
44.9% |
53.9% |
509.2% |
| Podatek (mln) |
-0 |
0 |
1 |
2 |
0 |
2 |
3 |
15 |
10 |
4 |
0 |
-12 |
1 |
1 |
7 |
7 |
14 |
-7 |
2 |
-8 |
3 |
1 |
-1 |
3 |
10 |
6 |
16 |
| Zysk Netto (mln) |
-2 |
-2 |
5 |
5 |
2 |
6 |
7 |
26 |
18 |
8 |
1 |
-24 |
3 |
5 |
15 |
12 |
27 |
-13 |
3 |
42 |
15 |
3 |
-2 |
2 |
49 |
28 |
55 |
| Zysk netto Δ r/r |
0.0% |
25.8% |
-350.9% |
0.9% |
-67.5% |
224.5% |
27.6% |
256.8% |
-29.5% |
-58.5% |
-92.9% |
-4476.9% |
-111.6% |
74.8% |
212.9% |
-18.5% |
120.4% |
-147.3% |
-126.9% |
1119.5% |
-65.4% |
-76.1% |
-168.0% |
-188.8% |
2219.5% |
-42.3% |
97.1% |
| Zysk netto (%) |
-7.0% |
-8.5% |
13.8% |
12.9% |
5.0% |
11.8% |
11.7% |
34.2% |
19.8% |
5.2% |
0.3% |
-26.3% |
2.4% |
4.0% |
12.4% |
9.8% |
18.7% |
-16.2% |
6.1% |
47.0% |
12.3% |
3.3% |
-4.0% |
2.6% |
38.9% |
22.8% |
189.1% |
| EPS |
-0.38 |
-0.48 |
1.26 |
1.39 |
0.47 |
1.56 |
2.04 |
7.64 |
5.52 |
2.5 |
0.18 |
-7.79 |
0.94 |
1.75 |
5.74 |
5.04 |
11.45 |
-5.53 |
1.5 |
18.99 |
5.11 |
1.72 |
-1.18 |
1.05 |
24.91 |
15.19 |
31.43 |
| EPS (rozwodnione) |
-0.38 |
-0.48 |
1.08 |
1.18 |
0.4 |
1.31 |
1.7 |
6.27 |
4.5 |
2.02 |
0.14 |
-7.79 |
0.75 |
1.38 |
4.48 |
3.86 |
8.68 |
-5.53 |
1.13 |
14.18 |
5.11 |
1.25 |
-1.18 |
0.76 |
17.95 |
10.77 |
21.95 |
| Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
| Ważona ilośc akcji (mln) |
4 |
4 |
5 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
4 |
3 |
3 |
3 |
3 |
2 |
3 |
3 |
3 |
3 |
2 |
3 |
3 |
3 |
3 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |