Wall Street Experts
ver. ZuMIgo(08/25)
Pamapol S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 921
EBIT TTM (mln): 0
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
379 |
479 |
551 |
664 |
616 |
458 |
380 |
416 |
454 |
490 |
513 |
556 |
686 |
778 |
1,115 |
992 |
Przychód Δ r/r |
0.0% |
26.3% |
15.1% |
20.6% |
-7.3% |
-25.6% |
-17.0% |
9.5% |
9.0% |
7.9% |
4.8% |
8.4% |
23.4% |
13.4% |
43.3% |
-11.0% |
Marża brutto |
19.2% |
16.6% |
18.8% |
15.9% |
16.6% |
17.9% |
22.0% |
21.8% |
21.5% |
19.5% |
19.4% |
19.0% |
21.0% |
19.9% |
21.4% |
19.1% |
EBIT (mln) |
-16 |
10 |
14 |
12 |
12 |
-18 |
7 |
8 |
10 |
4 |
6 |
0 |
19 |
23 |
63 |
24 |
EBIT Δ r/r |
0.0% |
-161.1% |
41.9% |
-12.6% |
-3.9% |
-249.1% |
-140.4% |
5.2% |
31.1% |
-61.4% |
51.4% |
-98.7% |
25345.9% |
20.1% |
177.4% |
-61.2% |
EBIT (%) |
-4.3% |
2.1% |
2.6% |
1.9% |
1.9% |
-3.9% |
1.9% |
1.8% |
2.2% |
0.8% |
1.1% |
0.0% |
2.7% |
2.9% |
5.6% |
2.5% |
Koszty finansowe (mln) |
-31 |
-10 |
-8 |
-13 |
14 |
9 |
6 |
6 |
5 |
4 |
5 |
5 |
5 |
5 |
13 |
0 |
EBITDA (mln) |
4 |
31 |
33 |
30 |
29 |
9 |
19 |
20 |
11 |
9 |
8 |
15 |
39 |
22 |
81 |
47 |
EBITDA(%) |
1.1% |
6.6% |
6.0% |
4.6% |
4.6% |
1.9% |
5.1% |
4.9% |
2.4% |
1.9% |
1.6% |
2.7% |
5.6% |
2.8% |
7.3% |
4.8% |
Podatek (mln) |
-6 |
1 |
3 |
2 |
2 |
-2 |
0 |
1 |
1 |
3 |
0 |
1 |
2 |
3 |
7 |
-3 |
Zysk Netto (mln) |
-39 |
-1 |
3 |
-3 |
-3 |
-24 |
1 |
1 |
3 |
-2 |
1 |
-7 |
9 |
12 |
34 |
11 |
Zysk netto Δ r/r |
0.0% |
-98.4% |
-585.6% |
-185.8% |
24.2% |
620.7% |
-102.6% |
72.5% |
199.3% |
-173.4% |
-129.8% |
-1076.3% |
-236.5% |
32.0% |
172.1% |
-68.1% |
Zysk netto (%) |
-10.3% |
-0.1% |
0.6% |
-0.4% |
-0.5% |
-5.2% |
0.2% |
0.3% |
0.7% |
-0.5% |
0.1% |
-1.2% |
1.4% |
1.6% |
3.0% |
1.1% |
EPS |
-1.69 |
-0.0275 |
0.13 |
-0.11 |
-0.14 |
-1.03 |
0.03 |
0.06 |
0.09 |
-0.0677 |
0.0201 |
-0.2 |
0.27 |
0.35 |
0.96 |
0.31 |
EPS (rozwodnione) |
-1.69 |
-0.0275 |
0.13 |
-0.11 |
-0.14 |
-1.03 |
0.03 |
0.06 |
0.09 |
-0.0677 |
0.0201 |
-0.2 |
0.27 |
0.35 |
0.96 |
0.31 |
Ilośc akcji (mln) |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
35 |
35 |
34 |
35 |
35 |
35 |
35 |
35 |
35 |
Ważona ilośc akcji (mln) |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
35 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |