Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
28.395 |
29.629 |
29.311 |
29.34 |
28.203 |
24.662 |
24.198 |
27.867 |
27.686 |
28.692 |
30.88 |
33.985 |
36.951 |
38.457 |
41.511 |
45.252 |
46.423 |
63.492 |
65.293 |
67.173 |
82.342 |
89.931 |
94.566 |
104.502 |
88.646 |
Aktywa trwałe (mln) |
10.529 |
10.381 |
10.405 |
9.752 |
9.332 |
7.823 |
6.748 |
9.39 |
8.767 |
8.041 |
9.622 |
10.379 |
10.189 |
9.774 |
12.704 |
13.031 |
13.281 |
28.2 |
26.301 |
25.142 |
35.051 |
35.18 |
37.821 |
41.025 |
32.749 |
Rzeczowe aktywa trwałe netto |
9.441 |
9.119 |
8.952 |
8.249 |
7.872 |
6.279 |
5.335 |
5.767 |
6.353 |
5.762 |
5.611 |
6.159 |
5.975 |
5.662 |
9.285 |
9.168 |
9.639 |
10.617 |
10.149 |
9.666 |
17.407 |
19.107 |
20.807 |
22.711 |
22.345 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.229 |
7.229 |
7.229 |
8.978 |
8.978 |
8.978 |
9.416 |
1.749 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.628 |
0.631 |
0.515 |
2.395 |
2.038 |
1.819 |
1.609 |
1.419 |
1.177 |
1.032 |
6.566 |
6.058 |
5.68 |
7.647 |
6.976 |
7.126 |
8.581 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.628 |
0.631 |
0.515 |
2.395 |
2.038 |
1.819 |
1.609 |
1.419 |
1.177 |
1.032 |
13.795 |
13.287 |
12.909 |
16.625 |
15.954 |
16.104 |
17.997 |
1.749 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.195 |
0.0 |
0.0 |
0.0 |
0.0 |
10.146 |
10.015 |
8.685 |
11.473 |
12.431 |
15.638 |
19.521 |
15.848 |
19.905 |
20.679 |
19.053 |
Inwestycje długoterminowe |
1.088 |
1.262 |
1.453 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.778 |
1.854 |
2.044 |
2.313 |
2.525 |
2.567 |
0.714 |
35.061 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
17.866 |
19.248 |
18.906 |
19.588 |
18.871 |
16.839 |
17.45 |
18.477 |
18.919 |
20.651 |
21.258 |
23.606 |
26.762 |
28.683 |
28.807 |
32.221 |
33.142 |
35.292 |
38.992 |
42.031 |
47.291 |
54.751 |
56.745 |
63.477 |
55.897 |
Środki pieniężne i Inwestycje |
7.573 |
7.138 |
5.205 |
7.678 |
7.228 |
4.859 |
6.294 |
5.203 |
2.708 |
3.938 |
5.439 |
6.249 |
6.777 |
7.45 |
6.205 |
5.905 |
11.13 |
6.54 |
8.487 |
7.214 |
1.151 |
11.59 |
7.616 |
1.681 |
0.888 |
Zapasy |
6.176 |
6.574 |
7.591 |
6.195 |
6.775 |
6.054 |
5.913 |
8.352 |
9.581 |
10.266 |
8.784 |
9.655 |
12.47 |
11.622 |
11.713 |
15.544 |
12.7 |
16.267 |
18.074 |
19.179 |
26.619 |
27.313 |
29.224 |
41.117 |
35.956 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.001) |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
7.573 |
7.138 |
5.205 |
7.678 |
7.228 |
4.859 |
6.294 |
5.203 |
2.708 |
3.938 |
5.439 |
6.249 |
6.777 |
7.45 |
6.205 |
5.905 |
11.13 |
6.54 |
8.487 |
7.214 |
1.151 |
11.59 |
7.616 |
1.681 |
0.888 |
Należności krótkoterminowe |
2.709 |
2.3 |
2.532 |
2.067 |
1.988 |
1.951 |
3.08 |
5.328 |
4.487 |
4.316 |
5.128 |
7.204 |
6.822 |
5.697 |
6.465 |
6.856 |
5.986 |
8.738 |
10.556 |
12.025 |
12.915 |
12.601 |
16.245 |
16.469 |
13.86 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.284 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.961 |
1.981 |
1.981 |
5.816 |
6.115 |
3.681 |
10.485 |
9.797 |
Zobowiązania krótkoterminowe |
4.609 |
4.95 |
4.851 |
4.732 |
3.932 |
2.653 |
3.08 |
5.574 |
4.608 |
4.318 |
5.92 |
7.504 |
7.647 |
6.637 |
7.606 |
8.052 |
6.816 |
11.704 |
13.012 |
14.552 |
18.731 |
18.716 |
19.926 |
26.954 |
23.818 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.736) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.421) |
(1.155) |
0.0 |
(1.375) |
(1.020999) |
(1.299) |
(1.338) |
0.0 |
Zobowiązania długoterminowe |
(0.326) |
0.203 |
0.192 |
0.261 |
0.307 |
2.377 |
2.913 |
5.707 |
2.498 |
4.326 |
4.474 |
4.359 |
4.907 |
4.973 |
2.404 |
4.153 |
3.085 |
15.0 |
7.509 |
3.971 |
15.513 |
15.506 |
12.693 |
10.865 |
9.837999 |
Rezerwy z tytułu odroczonego podatku |
(0.326) |
0.203 |
0.192 |
0.261 |
0.307 |
0.019 |
0.043 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.741 |
0.961 |
0.882 |
0.991 |
1.086 |
0.738 |
2.609 |
3.23 |
3.015 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.356 |
7.239 |
6.814 |
6.35 |
5.84 |
Zobowiązania ogółem |
4.283 |
5.153 |
5.043 |
4.993 |
4.239 |
5.03 |
5.993 |
11.281 |
7.106 |
8.644 |
10.394 |
11.863 |
12.554 |
11.61 |
10.01 |
12.205 |
9.901 |
26.704 |
20.521 |
18.523 |
34.244 |
34.222 |
32.619 |
37.819 |
33.656 |
Kapitał własny |
24.112 |
24.476 |
24.268 |
24.347 |
23.964 |
19.632 |
18.205 |
16.586 |
20.58 |
20.048 |
20.486 |
22.122 |
24.397 |
26.847 |
31.501 |
33.047 |
36.522 |
36.788 |
44.772 |
48.65 |
48.098 |
55.709 |
61.947 |
66.683 |
54.99 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
28.395 |
29.629 |
29.311 |
29.34 |
28.203 |
24.662 |
24.198 |
27.867 |
27.686 |
28.692 |
30.88 |
33.985 |
36.951 |
38.457 |
41.511 |
45.252 |
46.423 |
63.492 |
65.293 |
67.173 |
82.342 |
89.931 |
94.566 |
104.502 |
88.646 |
Inwestycje |
1.088 |
1.262 |
1.453 |
1.503 |
1.46 |
1.544 |
1.413 |
1.332 |
1.387 |
1.297 |
1.327 |
1.472 |
1.534 |
1.687 |
1.778 |
1.854 |
2.044 |
2.313 |
2.525 |
2.567 |
0.713 |
35.061 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.047 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.87 |
6.936 |
4.955 |
19.829 |
18.162 |
13.765 |
18.12 |
16.62 |
Środki pieniężne i inne aktywa pieniężne |
7.573 |
7.138 |
5.205 |
7.678 |
7.228 |
4.859 |
6.294 |
5.203 |
2.708 |
3.938 |
5.439 |
6.249 |
6.777 |
7.45 |
6.205 |
5.905 |
11.13 |
6.54 |
8.487 |
7.214 |
1.151 |
11.59 |
7.616 |
1.681 |
0.888 |
Dług netto |
(7.573) |
(7.138) |
(5.205) |
(7.678) |
(7.228) |
(4.859) |
(6.294) |
(5.203) |
(2.708) |
(3.938) |
(4.392) |
(6.249) |
(6.777) |
(7.45) |
(6.205) |
(5.905) |
(11.13) |
2.33 |
(1.551) |
(2.259) |
18.678 |
6.572 |
6.149 |
16.439 |
15.732 |
Ticker |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
PMP.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |