Park-Ohio Holdings Corp.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
373 |
375 |
377 |
364 |
347 |
328 |
329 |
313 |
307 |
344 |
351 |
352 |
366 |
406 |
432 |
414 |
406 |
420 |
415 |
403 |
380 |
366 |
228 |
340 |
360 |
360 |
350 |
358 |
370 |
418 |
429 |
436 |
382 |
424 |
428 |
419 |
389 |
418 |
433 |
418 |
388 |
405 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-6.86% |
-12.46% |
-12.70% |
-14.19% |
-11.69% |
4.8% |
6.5% |
12.6% |
19.3% |
18.0% |
23.2% |
17.6% |
10.9% |
3.5% |
-3.91% |
-2.63% |
-6.50% |
-12.81% |
-45.03% |
-15.67% |
-5.03% |
-1.83% |
53.3% |
5.4% |
2.6% |
16.4% |
22.5% |
21.6% |
3.2% |
1.2% |
-0.12% |
-3.90% |
2.0% |
-1.39% |
1.1% |
-0.29% |
-0.23% |
-2.92% |
Marża brutto |
15.3% |
15.6% |
16.0% |
17.1% |
15.6% |
14.6% |
16.5% |
17.4% |
15.2% |
16.1% |
17.2% |
16.2% |
16.8% |
16.0% |
16.9% |
15.9% |
16.6% |
15.5% |
15.9% |
16.5% |
16.4% |
14.7% |
6.2% |
14.6% |
14.1% |
14.5% |
11.4% |
11.2% |
6.5% |
12.8% |
11.6% |
11.6% |
14.5% |
15.9% |
16.4% |
16.7% |
16.5% |
17.1% |
16.9% |
17.3% |
16.6% |
16.8% |
Koszty i Wydatki (mln) |
350 |
350 |
352 |
337 |
325 |
313 |
309 |
292 |
290 |
325 |
327 |
332 |
343 |
384 |
407 |
390 |
383 |
398 |
396 |
380 |
362 |
353 |
249 |
329 |
348 |
347 |
353 |
364 |
396 |
410 |
424 |
429 |
371 |
402 |
405 |
43 |
372 |
393 |
407 |
394 |
374 |
386 |
EBIT (mln) |
23 |
24 |
26 |
27 |
21 |
11 |
20 |
21 |
17 |
22 |
24 |
21 |
23 |
22 |
25 |
25 |
23 |
22 |
19 |
24 |
18 |
13 |
-21 |
11 |
13 |
12 |
-3 |
-5 |
-16 |
11 |
8 |
10 |
11 |
20 |
19 |
27 |
18 |
24 |
26 |
24 |
14 |
19 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-11.21% |
-53.50% |
-20.70% |
-23.72% |
-18.93% |
96.5% |
18.7% |
-0.96% |
38.9% |
-0.45% |
5.0% |
19.8% |
0.0% |
1.8% |
-23.72% |
-4.03% |
-24.57% |
-42.22% |
-208.29% |
-53.78% |
-28.00% |
-5.38% |
-83.73% |
-145.45% |
-226.98% |
-13.01% |
326.5% |
294.0% |
170.0% |
88.8% |
149.4% |
178.4% |
58.0% |
20.3% |
34.4% |
-12.59% |
-18.64% |
-22.22% |
EBIT (%) |
6.2% |
6.5% |
6.8% |
7.5% |
5.9% |
3.4% |
6.2% |
6.7% |
5.4% |
6.5% |
6.9% |
5.9% |
6.3% |
5.4% |
5.9% |
6.0% |
5.7% |
5.4% |
4.6% |
5.9% |
4.6% |
3.5% |
-9.15% |
3.2% |
3.5% |
3.4% |
-0.97% |
-1.39% |
-4.33% |
2.6% |
1.8% |
2.2% |
2.9% |
4.8% |
4.5% |
6.4% |
4.5% |
5.8% |
6.0% |
5.7% |
3.7% |
4.7% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
9 |
10 |
11 |
11 |
12 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
9 |
9 |
8 |
8 |
9 |
9 |
8 |
8 |
8 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
10 |
10 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
11 |
11 |
Amortyzacja (mln) |
7 |
7 |
7 |
7 |
8 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
9 |
8 |
8 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
9 |
9 |
9 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
EBITDA (mln) |
30 |
31 |
33 |
35 |
28 |
19 |
28 |
28 |
24 |
30 |
21 |
28 |
31 |
33 |
37 |
36 |
35 |
33 |
29 |
33 |
28 |
24 |
-10 |
22 |
23 |
24 |
9 |
7 |
-4 |
20 |
20 |
19 |
15 |
29 |
28 |
36 |
27 |
33 |
34 |
33 |
24 |
29 |
EBITDA(%) |
8.1% |
8.4% |
8.6% |
7.5% |
8.7% |
6.9% |
8.4% |
6.7% |
7.8% |
7.8% |
6.9% |
8.1% |
6.3% |
8.2% |
8.5% |
8.7% |
6.3% |
7.9% |
7.1% |
8.2% |
7.3% |
6.5% |
-4.47% |
3.8% |
6.5% |
6.7% |
2.6% |
-0.73% |
-3.76% |
4.9% |
1.8% |
4.4% |
3.5% |
7.2% |
7.4% |
6.4% |
6.7% |
7.8% |
7.9% |
8.0% |
6.2% |
7.2% |
NOPLAT (mln) |
16 |
18 |
19 |
20 |
13 |
4 |
13 |
14 |
10 |
15 |
5 |
13 |
15 |
16 |
20 |
18 |
17 |
16 |
12 |
17 |
11 |
7 |
-27 |
6 |
7 |
7 |
-8 |
-10 |
-21 |
3 |
2 |
0 |
-5 |
10 |
9 |
16 |
7 |
13 |
14 |
13 |
4 |
10 |
Podatek (mln) |
5 |
6 |
6 |
7 |
2 |
2 |
4 |
-0 |
3 |
5 |
2 |
3 |
9 |
6 |
6 |
3 |
2 |
4 |
4 |
4 |
3 |
6 |
-10 |
0 |
1 |
2 |
-3 |
-3 |
-3 |
-3 |
1 |
-3 |
2 |
3 |
2 |
-4 |
21 |
3 |
3 |
-1 |
0 |
2 |
Zysk Netto (mln) |
11 |
11 |
12 |
13 |
12 |
3 |
9 |
14 |
6 |
10 |
3 |
10 |
6 |
10 |
15 |
14 |
15 |
11 |
8 |
12 |
8 |
1 |
-17 |
5 |
6 |
6 |
-5 |
-7 |
-18 |
6 |
1 |
3 |
-7 |
6 |
5 |
11 |
-14 |
10 |
12 |
10 |
4 |
8 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
9.3% |
-75.00% |
-27.42% |
2.3% |
-44.44% |
263.0% |
-66.67% |
-25.93% |
-10.77% |
0.0% |
393.3% |
42.0% |
155.2% |
14.3% |
-48.65% |
-14.08% |
-48.65% |
-89.29% |
-318.42% |
-56.56% |
-26.32% |
358.3% |
-68.07% |
-235.85% |
-417.86% |
10.9% |
118.9% |
137.5% |
-61.80% |
-4.92% |
440.0% |
311.1% |
113.2% |
65.5% |
120.4% |
-11.71% |
127.6% |
-13.54% |
Zysk netto (%) |
2.9% |
2.9% |
3.3% |
3.6% |
3.4% |
0.8% |
2.7% |
4.3% |
2.1% |
2.9% |
0.9% |
2.8% |
1.6% |
2.4% |
3.4% |
3.4% |
3.6% |
2.7% |
1.8% |
3.0% |
2.0% |
0.3% |
-7.27% |
1.6% |
1.6% |
1.5% |
-1.51% |
-2.01% |
-4.81% |
1.5% |
0.2% |
0.6% |
-1.78% |
1.4% |
1.3% |
2.7% |
-3.72% |
2.3% |
2.8% |
2.3% |
1.0% |
2.0% |
EPS |
0.88 |
0.89 |
1.02 |
1.07 |
0.96 |
0.22 |
0.74 |
1.12 |
0.53 |
0.8 |
0.25 |
0.82 |
0.48 |
0.8 |
1.2 |
1.15 |
1.21 |
0.92 |
0.62 |
1.0 |
0.62 |
0.1 |
-1.38 |
0.44 |
0.47 |
0.46 |
-0.44 |
-0.6 |
-1.48 |
0.51 |
0.08 |
0.22 |
-0.56 |
0.48 |
0.44 |
0.9 |
-1.17 |
0.77 |
0.95 |
0.78 |
0.29 |
0.62 |
EPS (rozwodnione) |
0.86 |
0.87 |
1.0 |
1.06 |
0.95 |
0.22 |
0.73 |
1.1 |
0.53 |
0.79 |
0.24 |
0.8 |
0.46 |
0.78 |
1.18 |
1.14 |
1.19 |
0.9 |
0.61 |
0.99 |
0.61 |
0.1 |
-1.37 |
0.44 |
0.46 |
0.45 |
-0.44 |
-0.6 |
-1.48 |
0.5 |
0.08 |
0.22 |
-0.56 |
0.47 |
0.44 |
0.88 |
-1.17 |
0.75 |
0.92 |
0.73 |
0.29 |
0.6 |
Ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
14 |
14 |
Ważona ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
12 |
13 |
13 |
13 |
14 |
14 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |