Wall Street Experts
ver. ZuMIgo(08/25)
Powszechna Kasa Oszczednosci Bank Polski Spólka Akcyjna
Rachunek Zysków i Strat
Przychody TTM (mln): 33 828
EBIT TTM (mln): 1 994
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6,435 |
6,927 |
8,104 |
9,558 |
9,101 |
10,432 |
11,371 |
11,138 |
10,567 |
11,220 |
10,757 |
11,899 |
12,681 |
13,526 |
14,775 |
14,586 |
15,148 |
17,306 |
38,877 |
28,869 |
Przychód Δ r/r |
0.0% |
7.7% |
17.0% |
17.9% |
-4.8% |
14.6% |
9.0% |
-2.0% |
-5.1% |
6.2% |
-4.1% |
10.6% |
6.6% |
6.7% |
9.2% |
-1.3% |
3.9% |
14.2% |
124.6% |
-25.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
4,264 |
4,406 |
5,510 |
6,865 |
6,917 |
7,982 |
9,212 |
9,444 |
8,088 |
7,260 |
5,828 |
5,991 |
6,557 |
7,318 |
5,818 |
-1,692 |
6,514 |
13,076 |
96 |
18,894 |
EBIT Δ r/r |
0.0% |
3.3% |
25.1% |
24.6% |
0.8% |
15.4% |
15.4% |
2.5% |
-14.4% |
-10.2% |
-19.7% |
2.8% |
9.5% |
11.6% |
-20.5% |
-129.1% |
-485.0% |
100.7% |
-99.3% |
19581.2% |
EBIT (%) |
66.3% |
63.6% |
68.0% |
71.8% |
76.0% |
76.5% |
81.0% |
84.8% |
76.5% |
64.7% |
54.2% |
50.3% |
51.7% |
54.1% |
39.4% |
-11.6% |
43.0% |
75.6% |
0.2% |
65.4% |
Koszty finansowe (mln) |
2,118 |
1,762 |
1,939 |
2,906 |
3,980 |
3,899 |
4,429 |
4,982 |
4,042 |
3,214 |
2,629 |
2,210 |
2,313 |
2,241 |
2,481 |
1,455 |
686 |
8,327 |
1,094 |
9,986 |
EBITDA (mln) |
4,730 |
4,723 |
5,891 |
7,295 |
7,386 |
8,495 |
9,732 |
9,924 |
8,667 |
8,008 |
6,647 |
6,791 |
7,401 |
8,139 |
6,867 |
-520 |
7,725 |
14,354 |
1,183 |
0 |
EBITDA(%) |
73.5% |
68.2% |
72.7% |
76.3% |
81.2% |
81.4% |
85.6% |
89.1% |
82.0% |
71.4% |
61.8% |
57.1% |
58.4% |
60.2% |
46.5% |
-3.6% |
51.0% |
82.9% |
3.0% |
0.0% |
Podatek (mln) |
411 |
494 |
668 |
838 |
631 |
866 |
976 |
870 |
816 |
792 |
589 |
907 |
1,140 |
1,336 |
1,787 |
865 |
1,640 |
1,416 |
3,057 |
3,424 |
Zysk Netto (mln) |
1,735 |
2,149 |
2,904 |
3,121 |
2,306 |
3,217 |
3,807 |
3,593 |
3,230 |
3,254 |
2,610 |
2,874 |
3,104 |
3,741 |
4,031 |
-2,561 |
4,874 |
3,312 |
5,502 |
9,304 |
Zysk netto Δ r/r |
0.0% |
23.9% |
35.1% |
7.5% |
-26.1% |
39.5% |
18.4% |
-5.6% |
-10.1% |
0.8% |
-19.8% |
10.1% |
8.0% |
20.5% |
7.8% |
-163.5% |
-290.3% |
-32.0% |
66.1% |
69.1% |
Zysk netto (%) |
27.0% |
31.0% |
35.8% |
32.7% |
25.3% |
30.8% |
33.5% |
32.3% |
30.6% |
29.0% |
24.3% |
24.2% |
24.5% |
27.7% |
27.3% |
-17.6% |
32.2% |
19.1% |
14.2% |
32.2% |
EPS |
1.61 |
2.0 |
2.7 |
2.86 |
2.06 |
2.57 |
3.16 |
2.99 |
2.6 |
2.6 |
2.09 |
2.3 |
2.48 |
2.99 |
3.22 |
-2.05 |
3.9 |
2.65 |
4.4 |
7.44 |
EPS (rozwodnione) |
1.61 |
2.0 |
2.7 |
2.86 |
2.06 |
2.57 |
3.16 |
2.99 |
2.6 |
2.6 |
2.09 |
2.3 |
2.48 |
2.99 |
3.22 |
-2.05 |
3.9 |
2.65 |
4.4 |
7.44 |
Ilośc akcji (mln) |
1,076 |
1,075 |
1,076 |
1,090 |
1,122 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
Ważona ilośc akcji (mln) |
1,076 |
1,075 |
1,076 |
1,090 |
1,122 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
1,250 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |