Wall Street Experts
ver. ZuMIgo(08/25)
Park Hotels & Resorts Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 631
EBIT TTM (mln): 383
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,333 |
2,513 |
2,688 |
2,727 |
2,791 |
2,737 |
2,844 |
852 |
1,362 |
2,501 |
2,698 |
2,599 |
Przychód Δ r/r |
0.0% |
7.7% |
7.0% |
1.5% |
2.3% |
-1.9% |
3.9% |
-70.0% |
59.9% |
83.6% |
7.9% |
-3.7% |
Marża brutto |
29.1% |
30.0% |
30.7% |
30.0% |
29.2% |
30.0% |
30.3% |
-18.9% |
16.7% |
27.7% |
17.0% |
28.7% |
EBIT (mln) |
330 |
440 |
586 |
419 |
371 |
504 |
426 |
-1,202 |
-178 |
413 |
311 |
391 |
EBIT Δ r/r |
0.0% |
33.3% |
33.2% |
-28.5% |
-11.5% |
35.8% |
-15.5% |
-382.2% |
-85.2% |
-332.0% |
-24.7% |
25.7% |
EBIT (%) |
14.1% |
17.5% |
21.8% |
15.4% |
13.3% |
18.4% |
15.0% |
-141.1% |
-13.1% |
16.5% |
11.5% |
15.0% |
Koszty finansowe (mln) |
162 |
174 |
186 |
181 |
124 |
127 |
140 |
213 |
258 |
247 |
252 |
274 |
EBITDA (mln) |
591 |
718 |
747 |
713 |
726 |
810 |
789 |
-295 |
103 |
682 |
598 |
696 |
EBITDA(%) |
25.3% |
28.6% |
27.8% |
26.1% |
26.0% |
29.6% |
27.7% |
-34.6% |
7.6% |
27.3% |
22.2% |
26.8% |
Podatek (mln) |
104 |
117 |
118 |
82 |
-2,346 |
23 |
35 |
-6 |
2 |
4 |
38 |
-61 |
Zysk Netto (mln) |
144 |
176 |
292 |
133 |
2,625 |
472 |
306 |
-1,444 |
-452 |
162 |
97 |
212 |
Zysk netto Δ r/r |
0.0% |
22.2% |
65.9% |
-54.5% |
1873.7% |
-82.0% |
-35.2% |
-571.9% |
-68.7% |
-135.8% |
-40.1% |
118.6% |
Zysk netto (%) |
6.2% |
7.0% |
10.9% |
4.9% |
94.1% |
17.2% |
10.8% |
-169.5% |
-33.2% |
6.5% |
3.6% |
8.2% |
EPS |
0.73 |
0.89 |
1.47 |
0.67 |
12.38 |
2.33 |
1.44 |
-6.12 |
-1.92 |
0.71 |
0.44 |
1.02 |
EPS (rozwodnione) |
0.73 |
0.89 |
1.47 |
0.67 |
12.21 |
2.31 |
1.44 |
-6.12 |
-1.92 |
0.71 |
0.44 |
1.01 |
Ilośc akcji (mln) |
198 |
198 |
198 |
198 |
211 |
203 |
212 |
236 |
236 |
228 |
214 |
207 |
Ważona ilośc akcji (mln) |
198 |
198 |
198 |
198 |
214 |
204 |
213 |
236 |
236 |
228 |
215 |
209 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |