Wall Street Experts
ver. ZuMIgo(08/25)
Polaris Renewable Energy Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 76
EBIT TTM (mln): 25
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
| Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
4 |
4 |
28 |
46 |
48 |
50 |
55 |
60 |
69 |
71 |
75 |
60 |
63 |
79 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
-21.0% |
4.1% |
529.4% |
64.7% |
4.3% |
4.1% |
9.0% |
10.0% |
14.5% |
3.5% |
4.9% |
-20.3% |
5.2% |
25.4% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
75.6% |
60.4% |
58.4% |
84.5% |
33.6% |
32.0% |
34.8% |
48.0% |
53.2% |
56.2% |
56.3% |
51.9% |
38.2% |
40.2% |
45.7% |
| EBIT (mln) |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-10 |
-18 |
-9 |
-3 |
6 |
7 |
-29 |
22 |
27 |
34 |
37 |
38 |
16 |
18 |
28 |
| EBIT Δ r/r |
0.0% |
2481.9% |
-96.5% |
812.6% |
-65.3% |
-3.3% |
23.2% |
13.0% |
11565.2% |
92.2% |
-53.9% |
-66.6% |
-312.0% |
22.9% |
-488.5% |
-177.5% |
22.5% |
24.2% |
8.7% |
2.6% |
-58.0% |
10.6% |
59.2% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-177.1% |
-431.1% |
-191.1% |
-10.1% |
13.1% |
15.4% |
-57.4% |
40.8% |
45.5% |
49.3% |
51.8% |
50.7% |
26.7% |
28.1% |
35.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
11 |
3 |
2 |
11 |
22 |
18 |
8 |
17 |
15 |
14 |
16 |
15 |
15 |
17 |
19 |
| EBITDA (mln) |
-0 |
1 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-7 |
-16 |
-156 |
9 |
29 |
32 |
35 |
44 |
49 |
57 |
60 |
63 |
44 |
45 |
56 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-129.4% |
-381.8% |
-3496.5% |
30.3% |
63.0% |
67.3% |
69.4% |
80.8% |
81.5% |
82.8% |
84.7% |
83.8% |
74.8% |
72.3% |
71.5% |
| Podatek (mln) |
-0 |
1 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-12 |
39 |
8 |
12 |
-4 |
8 |
8 |
7 |
-3 |
10 |
4 |
-1 |
-5 |
| Zysk Netto (mln) |
-0 |
-1 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-37 |
-21 |
-148 |
-54 |
-51 |
-24 |
-37 |
-4 |
2 |
12 |
14 |
29 |
1 |
2 |
12 |
| Zysk netto Δ r/r |
0.0% |
2493.3% |
-96.5% |
812.0% |
-64.5% |
-412.0% |
-134.0% |
-34.0% |
84913.3% |
-45.1% |
618.8% |
-63.6% |
-5.6% |
-52.9% |
57.0% |
-88.6% |
-139.0% |
629.4% |
19.4% |
99.0% |
-98.3% |
398.8% |
369.9% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-689.6% |
-479.2% |
-3309.3% |
-191.5% |
-109.7% |
-49.6% |
-74.8% |
-7.8% |
2.8% |
17.6% |
20.3% |
38.6% |
0.8% |
4.0% |
15.0% |
| EPS |
-67.7 |
-1755.71 |
-60.97 |
-556.01 |
-197.46 |
616.02 |
-209.59 |
-104.27 |
-706.36 |
-260.31 |
-1183.75 |
-375.91 |
-338.89 |
-128.72 |
-3.78 |
-0.27 |
0.11 |
0.74 |
0.92 |
1.84 |
0.03 |
0.13 |
0.56 |
| EPS (rozwodnione) |
-67.7 |
-1755.71 |
-60.97 |
-556.01 |
-197.46 |
616.02 |
-209.59 |
-104.27 |
-706.36 |
-260.31 |
-1183.75 |
-357.27 |
-338.89 |
-128.72 |
-3.78 |
-0.27 |
0.11 |
0.74 |
0.89 |
1.7 |
0.03 |
0.13 |
0.56 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
16 |
16 |
17 |
16 |
17 |
19 |
19 |
21 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
16 |
16 |
17 |
16 |
17 |
19 |
19 |
21 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |