Sprott Physical Gold Trust

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) -2 -15 -72 -64 293 156 -14 -292 170 -16 66 38 36 -126 -105 141 14 184 96 70 87 406 232 25 -499 153 -41 192 292 -414 -467 510 449 -166 -229 22 44 -0 975 -42
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-13854.85%</span> <span style="color:red">-1127.05%</span> <span style="color:red">-81.24%</span> 354.8% <span style="color:red">-42.01%</span> <span style="color:red">-110.03%</span> <span style="color:red">-588.60%</span> <span style="color:red">-112.88%</span> <span style="color:red">-78.86%</span> 705.7% <span style="color:red">-258.76%</span> 274.5% <span style="color:red">-62.33%</span> <span style="color:red">-246.03%</span> <span style="color:red">-191.46%</span> <span style="color:red">-50.07%</span> 540.7% 120.9% 142.6% <span style="color:red">-64.73%</span> <span style="color:red">-674.67%</span> <span style="color:red">-62.38%</span> <span style="color:red">-117.53%</span> 672.9% <span style="color:red">-158.51%</span> <span style="color:red">-370.95%</span> 1046.2% 166.2% 53.7% <span style="color:red">-59.80%</span> <span style="color:red">-50.99%</span> <span style="color:red">-95.66%</span> <span style="color:red">-90.16%</span> <span style="color:red">-99.89%</span> <span style="color:red">-525.89%</span> <span style="color:red">-290.97%</span>
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.9% 97.3% 111.2% 97.6% 98.3% 101.3% 101.1% 99.0% 98.8% 103.5% 102.5% 73.7% 86.4% 3672.8% 100.0% 100.0%
Koszty i Wydatki (mln) 0 0 0 0 1 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 1 1 1 1 1 0 1 1 1 1 1 1 1 1 1 -651 -464 291 975 1
EBIT (mln) -3 -16 -72 -65 293 155 -14 -293 170 -16 65 37 35 -127 -105 140 13 183 95 70 86 406 232 24 -500 152 -42 191 291 -415 -468 509 448 -167 -230 673 508 -8 0 -44
EBIT Δ kw/kw 100.9% 110.1% 416.1% 77.9% 71669600000.0% 1049.7% 121.4% 894.3% 378.9% 87.1% 162.1% 73.8% 174.7% 169.4% 56710300000.0% 101.1% 85.1% 27326053700.0% 59.0% 58589492400.0% 117.3% 166.2% 657.6% 87.6% 271.7% 136.7% 91.1% 62.5% 35.0% 17057368300.0% 103.6% 24.4% 12.0% 1973.7% 17146159900.0% 1641.3% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 123.3% 102.9% 100.6% 100.7% 99.8% 99.6% 103.9% 100.2% 99.7% 104.5% 99.1% 97.9% 98.5% 100.6% 100.5% 99.6% 95.1% 99.3% 99.1% 99.3% 99.4% 99.8% 99.7% 95.6% 100.2% 99.7% 102.0% 99.6% 99.7% 100.2% 100.2% 99.8% 99.8% 100.6% 100.4% 3037.3% 1152.0% 4225.1% 0.0% 103.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 -0 0 0 -0 0 0 0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 0 0 0
EBITDA (mln) -3 -16 -72 -65 293 155 -14 -293 169 -16 65 37 35 -127 -105 140 13 183 95 0 86 406 232 0 -500 152 -42 191 291 -415 -468 509 448 -167 -230 673 508 290 0 0
EBITDA(%) 122.2% 103.0% 100.6% 100.7% 99.8% 99.6% 103.8% 100.2% 99.7% 104.5% 99.1% 97.9% 98.5% 100.6% 100.5% 99.6% 95.1% 99.3% 99.1% 0.0% 99.4% 99.8% 99.7% 0.0% 100.2% 99.7% 102.0% 99.6% 99.7% 100.2% 100.2% 99.8% 99.8% 100.6% 100.4% 3037.3% 1152.0% <span style="color:red">-151768.06%</span> 0.0% 0.0%
NOPLAT (mln) -3 -16 -72 -65 293 155 -14 -293 170 -16 65 37 35 -127 -105 140 13 183 95 70 86 406 232 24 -500 152 -42 191 291 -415 -468 509 448 -167 -230 673 508 290 974 -44
Podatek (mln) -0 0 -0 -0 0 -0 -0 -0 0 -0 0 0 0 0 0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 -0 -0 0 0 0
Zysk Netto (mln) -3 -16 -72 -65 293 155 -14 -293 170 -16 65 37 35 -127 -105 140 13 183 95 70 86 406 232 24 -500 152 -42 191 291 -415 -468 509 448 -167 -230 673 508 290 974 -44
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-11230.50%</span> <span style="color:red">-1093.36%</span> <span style="color:red">-80.62%</span> 352.5% <span style="color:red">-42.08%</span> <span style="color:red">-110.53%</span> <span style="color:red">-566.25%</span> <span style="color:red">-112.59%</span> <span style="color:red">-79.12%</span> 675.7% <span style="color:red">-260.91%</span> 281.1% <span style="color:red">-63.60%</span> <span style="color:red">-244.08%</span> <span style="color:red">-190.28%</span> <span style="color:red">-50.26%</span> 569.2% 122.1% 144.0% <span style="color:red">-66.03%</span> <span style="color:red">-679.64%</span> <span style="color:red">-62.44%</span> <span style="color:red">-117.93%</span> 705.2% <span style="color:red">-158.23%</span> <span style="color:red">-372.31%</span> 1025.7% 166.7% 53.8% <span style="color:red">-59.65%</span> <span style="color:red">-50.88%</span> 32.2% 13.6% <span style="color:red">-273.22%</span> <span style="color:red">-523.71%</span> <span style="color:red">-106.49%</span>
Zysk netto (%) 123.3% 102.9% 100.6% 100.7% 99.8% 99.6% 103.9% 100.2% 99.7% 104.5% 99.1% 97.9% 98.5% 100.6% 100.5% 99.6% 95.1% 99.3% 99.1% 99.3% 99.4% 99.8% 99.7% 95.6% 100.2% 99.7% 102.0% 99.6% 99.7% 100.2% 100.2% 99.8% 99.8% 100.6% 100.4% 3037.3% 1152.0% <span style="color:red">-151768.06%</span> 99.9% 103.2%
EPS -0.0172 -0.1 -0.49 -0.45 1.44 0.73 -0.0653 -1.36 0.79 -0.0763 0.31 0.17 0.17 -0.6 -0.51 0.72 0.07 0.93 0.48 0.36 0.41 1.52 0.77 0.0787 -1.54 0.46 -0.12 0.56 0.82 -1.05 -1.18 1.28 1.13 -0.42 -0.57 1.68 1.28 0.73 2.39 -0.11
EPS (rozwodnione) -0.0172 -0.1 -0.49 -0.44 1.44 0.73 -0.0653 -1.36 0.79 -0.0763 0.31 0.17 0.17 -0.6 -0.51 0.72 0.07 0.93 0.48 0.36 0.41 1.52 0.77 0.0787 -1.54 0.46 -0.12 0.56 0.82 -1.05 -1.18 1.28 1.13 -0.42 -0.57 1.68 1.28 0.73 2.39 -0.11
Ilośc akcji (mln) 153 152 148 143 204 214 215 215 215 214 213 213 210 210 208 195 195 195 196 196 211 266 301 301 324 329 338 338 356 393 397 397 396 402 402 401 398 396 407 405
Ważona ilośc akcji (mln) 153 152 148 148 204 214 215 215 215 214 213 213 210 210 208 195 195 195 196 196 211 266 301 301 324 329 338 338 356 393 397 397 396 402 402 401 398 396 407 405
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD