Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
4 |
4 |
4 |
5 |
5 |
2 |
4 |
4 |
5 |
3 |
4 |
3 |
3 |
4 |
3 |
3 |
3 |
3 |
2 |
3 |
2 |
3 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
5 |
5 |
6 |
5 |
-5 |
0 |
10 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
19.5% |
<span style="color:red">-38.57%</span> |
8.8% |
<span style="color:red">-5.13%</span> |
<span style="color:red">-2.03%</span> |
8.6% |
<span style="color:red">-15.05%</span> |
<span style="color:red">-35.57%</span> |
<span style="color:red">-29.07%</span> |
37.6% |
<span style="color:red">-15.76%</span> |
9.3% |
<span style="color:red">-5.59%</span> |
<span style="color:red">-13.04%</span> |
<span style="color:red">-28.78%</span> |
7.2% |
<span style="color:red">-25.81%</span> |
<span style="color:red">-21.16%</span> |
<span style="color:red">-13.06%</span> |
<span style="color:red">-10.78%</span> |
6.4% |
30.1% |
89.7% |
32.7% |
74.0% |
10.0% |
34.6% |
14.0% |
38.7% |
30.7% |
<span style="color:red">-197.48%</span> |
<span style="color:red">-99.89%</span> |
57.1% |
<span style="color:red">-99.79%</span> |
<span style="color:red">-103.24%</span> |
340.0% |
Marża brutto |
70.9% |
72.1% |
73.4% |
70.1% |
73.5% |
72.9% |
72.0% |
74.2% |
70.4% |
71.5% |
72.6% |
70.4% |
71.0% |
71.4% |
68.4% |
67.6% |
62.5% |
69.4% |
60.8% |
69.9% |
63.6% |
70.8% |
40.8% |
57.1% |
32.2% |
59.6% |
54.4% |
56.3% |
38.8% |
61.7% |
52.4% |
60.9% |
46.6% |
64.6% |
66.2% |
<span style="color:red">-380.00%</span> |
60.3% |
<span style="color:red">-190.00%</span> |
70.9% |
36.4% |
Koszty i Wydatki (mln) |
5 |
5 |
4 |
5 |
7 |
4 |
4 |
4 |
5 |
3 |
4 |
3 |
4 |
3 |
3 |
3 |
4 |
4 |
8 |
5 |
5 |
4 |
4 |
3 |
5 |
4 |
5 |
4 |
6 |
4 |
5 |
4 |
7 |
5 |
-2 |
-36 |
46 |
1 |
1 |
1 |
EBIT (mln) |
-1 |
-1 |
-0 |
0 |
-2 |
-1 |
-0 |
0 |
0 |
-1 |
-1 |
-0 |
-1 |
1 |
-0 |
0 |
-1 |
-0 |
-6 |
-1 |
-2 |
-1 |
-2 |
-0 |
-3 |
-0 |
-2 |
-0 |
-1 |
0 |
-0 |
0 |
-0 |
0 |
-2 |
36 |
1 |
-1 |
-1 |
-1 |
EBIT Δ kw/kw |
39.9% |
55.2% |
187.0% |
50.5% |
3659900000.0% |
139.5% |
124500000.0% |
215.9% |
101.7% |
156.1% |
693.6% |
212.7% |
46.9% |
390.2% |
98.5% |
117.3% |
58.7% |
66.8% |
232.6% |
193.3% |
12.3% |
206.9% |
5.4% |
3.2% |
143800000.0% |
357.3% |
126800000.0% |
397.9% |
201.7% |
21.0% |
86.5% |
52800000.0% |
51600000.0% |
114.4% |
140.7% |
5922.2% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
<span style="color:red">-28.45%</span> |
<span style="color:red">-14.10%</span> |
<span style="color:red">-12.13%</span> |
2.9% |
<span style="color:red">-39.59%</span> |
<span style="color:red">-51.19%</span> |
<span style="color:red">-3.88%</span> |
6.2% |
0.2% |
<span style="color:red">-19.69%</span> |
<span style="color:red">-21.18%</span> |
<span style="color:red">-8.29%</span> |
<span style="color:red">-15.18%</span> |
25.5% |
<span style="color:red">-3.17%</span> |
6.7% |
<span style="color:red">-30.30%</span> |
<span style="color:red">-10.11%</span> |
<span style="color:red">-300.47%</span> |
<span style="color:red">-36.30%</span> |
<span style="color:red">-98.96%</span> |
<span style="color:red">-38.63%</span> |
<span style="color:red">-103.92%</span> |
<span style="color:red">-13.87%</span> |
<span style="color:red">-106.00%</span> |
<span style="color:red">-9.68%</span> |
<span style="color:red">-51.97%</span> |
<span style="color:red">-10.81%</span> |
<span style="color:red">-32.05%</span> |
3.4% |
<span style="color:red">-6.76%</span> |
3.2% |
<span style="color:red">-7.66%</span> |
3.3% |
51.5% |
719620.0% |
11.2% |
<span style="color:red">-10880.00%</span> |
<span style="color:red">-660.81%</span> |
<span style="color:red">-2809.09%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-0 |
-1 |
0 |
-2 |
-1 |
-0 |
0 |
0 |
-0 |
-1 |
-0 |
-0 |
1 |
-0 |
1 |
-1 |
-0 |
-6 |
-1 |
-2 |
-1 |
-2 |
-0 |
-3 |
-0 |
-2 |
-0 |
-1 |
0 |
-0 |
0 |
-0 |
-1 |
-2 |
36 |
-0 |
-1 |
-1 |
-0 |
EBITDA(%) |
<span style="color:red">-25.29%</span> |
<span style="color:red">-8.98%</span> |
<span style="color:red">-15.65%</span> |
1.8% |
<span style="color:red">-36.63%</span> |
<span style="color:red">-49.98%</span> |
<span style="color:red">-0.68%</span> |
6.4% |
3.0% |
<span style="color:red">-20.32%</span> |
<span style="color:red">-20.64%</span> |
<span style="color:red">-6.04%</span> |
<span style="color:red">-11.82%</span> |
27.4% |
1.5% |
6.5% |
<span style="color:red">-29.40%</span> |
<span style="color:red">-5.57%</span> |
<span style="color:red">-291.86%</span> |
<span style="color:red">-28.96%</span> |
<span style="color:red">-99.71%</span> |
<span style="color:red">-19.89%</span> |
<span style="color:red">-94.67%</span> |
<span style="color:red">-8.63%</span> |
<span style="color:red">-102.51%</span> |
<span style="color:red">-5.22%</span> |
<span style="color:red">-47.60%</span> |
<span style="color:red">-8.81%</span> |
<span style="color:red">-31.19%</span> |
6.9% |
<span style="color:red">-3.16%</span> |
6.1% |
<span style="color:red">-8.29%</span> |
6.1% |
47.0% |
722320.0% |
<span style="color:red">-370.82%</span> |
<span style="color:red">-10590.00%</span> |
<span style="color:red">-543.24%</span> |
<span style="color:red">-2163.64%</span> |
NOPLAT (mln) |
-1 |
-0 |
-1 |
0 |
-2 |
-1 |
-0 |
0 |
0 |
-1 |
-1 |
-0 |
-1 |
1 |
-0 |
0 |
-1 |
-0 |
-7 |
-1 |
-3 |
-1 |
-2 |
-0 |
-3 |
-0 |
-2 |
-1 |
-2 |
-0 |
-1 |
-0 |
-1 |
-0 |
-3 |
36 |
1 |
-1 |
-1 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-1 |
0 |
-0 |
0 |
-0 |
0 |
1 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
6 |
0 |
-1 |
0 |
-0 |
Zysk Netto (mln) |
-1 |
-1 |
-1 |
-0 |
-2 |
-1 |
-0 |
0 |
-0 |
-1 |
-1 |
-0 |
-1 |
1 |
-0 |
-0 |
-1 |
-0 |
-5 |
-1 |
-2 |
-1 |
-2 |
-1 |
-3 |
-1 |
-2 |
-1 |
-2 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
30 |
-0 |
0 |
-1 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
77.5% |
98.5% |
<span style="color:red">-68.92%</span> |
<span style="color:red">-137.50%</span> |
<span style="color:red">-94.99%</span> |
<span style="color:red">-54.47%</span> |
314.7% |
<span style="color:red">-1078.79%</span> |
382.1% |
<span style="color:red">-211.58%</span> |
<span style="color:red">-85.53%</span> |
<span style="color:red">-99.07%</span> |
87.7% |
<span style="color:red">-171.18%</span> |
3929.6% |
37866.7% |
145.8% |
53.2% |
<span style="color:red">-70.68%</span> |
<span style="color:red">-34.50%</span> |
47.2% |
<span style="color:red">-24.97%</span> |
20.6% |
<span style="color:red">-20.24%</span> |
<span style="color:red">-56.59%</span> |
<span style="color:red">-67.96%</span> |
<span style="color:red">-75.35%</span> |
<span style="color:red">-80.00%</span> |
<span style="color:red">-44.16%</span> |
<span style="color:red">-19.23%</span> |
20.3% |
<span style="color:red">-25426.89%</span> |
<span style="color:red">-43.76%</span> |
<span style="color:red">-259.86%</span> |
58.6% |
<span style="color:red">-101.58%</span> |
Zysk netto (%) |
<span style="color:red">-28.96%</span> |
<span style="color:red">-17.08%</span> |
<span style="color:red">-19.01%</span> |
<span style="color:red">-1.87%</span> |
<span style="color:red">-43.01%</span> |
<span style="color:red">-55.19%</span> |
<span style="color:red">-5.43%</span> |
0.7% |
<span style="color:red">-2.20%</span> |
<span style="color:red">-23.15%</span> |
<span style="color:red">-26.49%</span> |
<span style="color:red">-11.21%</span> |
<span style="color:red">-14.95%</span> |
18.8% |
<span style="color:red">-4.55%</span> |
<span style="color:red">-0.10%</span> |
<span style="color:red">-29.71%</span> |
<span style="color:red">-15.37%</span> |
<span style="color:red">-257.45%</span> |
<span style="color:red">-33.73%</span> |
<span style="color:red">-98.41%</span> |
<span style="color:red">-29.87%</span> |
<span style="color:red">-86.83%</span> |
<span style="color:red">-24.76%</span> |
<span style="color:red">-136.09%</span> |
<span style="color:red">-17.23%</span> |
<span style="color:red">-55.18%</span> |
<span style="color:red">-14.89%</span> |
<span style="color:red">-33.96%</span> |
<span style="color:red">-5.02%</span> |
<span style="color:red">-10.11%</span> |
<span style="color:red">-2.61%</span> |
<span style="color:red">-13.67%</span> |
<span style="color:red">-3.10%</span> |
12.5% |
602780.0% |
<span style="color:red">-4.89%</span> |
2350.0% |
<span style="color:red">-610.81%</span> |
<span style="color:red">-2159.09%</span> |
EPS |
-0.14 |
-0.0782 |
-0.0823 |
-0.01 |
-0.24 |
-0.16 |
-0.0256 |
0.0036 |
-0.0121 |
-0.0707 |
-0.11 |
-0.0367 |
-0.0555 |
0.08 |
-0.0153 |
-0.0003 |
-0.11 |
-0.0562 |
-0.59 |
-0.1 |
-0.21 |
-0.07 |
-0.15 |
-0.07 |
-0.31 |
-0.0515 |
-0.17 |
-0.0534 |
-0.14 |
-0.0163 |
-0.0426 |
-0.0108 |
-0.0755 |
-0.0132 |
-0.0512 |
2.71 |
-0.0425 |
0.0211 |
-0.0812 |
0.0 |
EPS (rozwodnione) |
-0.13 |
-0.0747 |
-0.0786 |
-0.0096 |
-0.23 |
-0.15 |
-0.0244 |
0.0036 |
-0.0115 |
-0.0675 |
-0.1 |
-0.0351 |
-0.0555 |
0.08 |
-0.0153 |
-0.0003 |
-0.11 |
-0.0562 |
-0.59 |
-0.1 |
-0.21 |
-0.0689 |
-0.15 |
-0.0679 |
-0.31 |
-0.051 |
-0.17 |
-0.0534 |
-0.14 |
-0.0163 |
-0.0426 |
-0.0107 |
-0.0755 |
-0.0132 |
-0.0512 |
2.71 |
-0.0425 |
0.0211 |
-0.0812 |
0.0 |
Ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
0 |
Ważona ilośc akcji (mln) |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
0 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |