Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
61.564 |
93.649 |
76.565 |
59.297 |
37.202 |
40.982 |
43.915 |
46.501 |
53.845 |
48.605 |
49.167 |
32.029 |
40.43 |
36.827 |
40.198 |
42.131 |
Aktywa trwałe (mln) |
25.983 |
24.345 |
24.441 |
26.636 |
20.595 |
23.552 |
25.243 |
33.599 |
21.746 |
24.869 |
32.089 |
17.492 |
20.447 |
18.339 |
17.614 |
19.133 |
Rzeczowe aktywa trwałe netto |
7.208 |
6.696 |
7.781 |
7.092 |
1.894 |
1.3 |
0.494 |
0.801 |
0.877 |
0.759 |
0.392 |
0.701 |
3.169 |
2.233 |
1.405 |
2.599 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.776 |
13.776 |
13.776 |
13.776 |
13.776 |
11.481 |
11.481 |
11.481 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
15.5 |
15.067 |
14.678 |
14.341 |
0.259 |
0.008 |
0.135 |
0.135 |
13.907 |
11.58 |
11.549 |
11.528 |
Wartość firmy i wartości niematerialne i prawne |
15.701 |
14.567 |
13.573 |
14.431 |
15.5 |
15.067 |
14.678 |
14.341 |
14.035 |
13.784 |
13.911 |
13.911 |
13.907 |
11.58 |
11.549 |
11.528 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.038 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.841 |
7.465 |
7.732 |
9.527 |
9.411 |
Inwestycje długoterminowe |
(0.316) |
(14.784) |
(15.621) |
2.528 |
0.589 |
0.564 |
(1.247) |
0.0 |
(15.039) |
(5.534) |
0.0 |
0.151 |
0.462 |
0.632 |
0.533 |
4.242 |
Aktywa obrotowe |
35.581 |
69.304 |
52.124 |
32.661 |
16.607 |
17.43 |
18.672 |
12.902 |
32.099 |
23.736 |
17.078 |
14.537 |
19.983 |
18.488 |
22.585 |
22.998 |
Środki pieniężne i Inwestycje |
11.138 |
22.38 |
17.106 |
2.07 |
1.401 |
2.733 |
7.211 |
0.921 |
19.38 |
13.538 |
5.009 |
3.994 |
12.018 |
9.967 |
12.627 |
12.427 |
Zapasy |
0.085 |
0.293 |
0.26 |
0.301 |
0.142 |
0.124 |
0.324 |
0.221 |
0.277 |
0.399 |
0.282 |
0.14 |
0.175 |
0.158 |
0.43 |
0.295 |
Inwestycje krótkoterminowe |
3.039 |
16.947 |
16.418 |
1.486 |
0.876 |
1.803 |
6.358 |
0.0 |
16.226 |
7.063 |
0.0 |
0.205 |
0.354 |
0.35 |
0.372 |
0.341 |
Środki pieniężne i inne aktywa pieniężne |
8.099 |
5.433 |
0.688 |
0.584 |
0.525 |
0.93 |
0.853 |
0.921 |
3.154 |
6.475 |
5.009 |
3.789 |
11.664 |
9.617 |
12.255 |
12.086 |
Należności krótkoterminowe |
14.828 |
39.177 |
28.118 |
20.386 |
13.542 |
10.94 |
14.111 |
10.234 |
8.031 |
6.274 |
5.475 |
3.979 |
3.5 |
2.896 |
5.011 |
3.325 |
Dług krótkoterminowy |
0.56 |
4.974 |
6.325 |
6.099 |
4.043 |
3.313 |
1.552 |
0.527 |
0.912 |
0.947 |
1.941 |
0.571 |
2.085 |
1.235 |
1.146 |
0.841 |
Zobowiązania krótkoterminowe |
16.651 |
54.866 |
39.77 |
32.948 |
26.576 |
22.593 |
20.192 |
17.403 |
17.171 |
17.718 |
15.388 |
10.547 |
10.331 |
7.931 |
8.36 |
6.322 |
Rozliczenia międzyokresowe |
0.449 |
0.091 |
0.137 |
0.08 |
7.968 |
4.077 |
0.479 |
1.64 |
7.297 |
8.108 |
0.079 |
2.012 |
1.794 |
(2.896) |
0.0 |
0.205 |
Zobowiązania długoterminowe |
2.086 |
1.733 |
2.926 |
3.683 |
0.811 |
1.762 |
2.728 |
2.203 |
1.789 |
1.192 |
1.178 |
0.421 |
4.17 |
1.48 |
0.507 |
2.286 |
Rezerwy z tytułu odroczonego podatku |
0.036 |
0.055 |
0.09 |
0.212 |
0.322 |
0.652 |
0.81 |
0.954 |
1.411 |
1.06 |
1.162 |
0.405 |
0.328 |
0.313 |
0.323 |
0.594 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
3.334 |
0.611 |
0.911 |
0.14 |
0.168 |
0.241 |
0.24 |
0.116 |
0.571 |
3.077 |
2.103 |
1.224 |
1.692 |
Zobowiązania ogółem |
18.737 |
56.599 |
42.696 |
36.631 |
27.387 |
24.355 |
22.92 |
19.606 |
18.96 |
18.91 |
16.566 |
10.968 |
14.501 |
9.411 |
8.867 |
8.608 |
Kapitał własny |
42.982 |
38.357 |
33.106 |
22.024 |
10.422 |
16.575 |
20.649 |
26.185 |
33.791 |
28.245 |
32.601 |
21.061 |
25.929 |
27.416 |
31.331 |
33.523 |
Udziały mniejszościowe |
(0.155) |
(1.307) |
0.763 |
0.642 |
(0.607) |
0.052 |
0.346 |
0.71 |
1.094 |
1.45 |
1.711 |
1.555 |
1.809 |
1.015 |
0.972 |
1.0 |
Pasywa |
61.564 |
93.649 |
76.565 |
59.297 |
37.202 |
40.982 |
43.915 |
46.501 |
53.845 |
48.605 |
49.167 |
32.029 |
40.43 |
36.827 |
40.198 |
42.131 |
Inwestycje |
2.723 |
2.163 |
0.797 |
4.014 |
1.465 |
2.367 |
5.111 |
12.605 |
1.187 |
1.529 |
8.552 |
0.356 |
0.816 |
0.982 |
0.905 |
4.583 |
Dług (mln) |
0.56 |
4.974 |
6.325 |
9.433 |
4.395 |
3.313 |
1.692 |
0.695 |
1.153 |
1.063 |
1.941 |
0.571 |
5.911 |
2.373 |
1.314 |
2.533 |
Środki pieniężne i inne aktywa pieniężne |
8.099 |
5.433 |
0.688 |
0.584 |
0.525 |
0.93 |
0.853 |
0.921 |
3.154 |
6.475 |
5.009 |
3.789 |
11.664 |
9.617 |
12.255 |
12.086 |
Dług netto |
(7.539) |
(0.459) |
5.637 |
8.849 |
3.87 |
2.383 |
0.839 |
(0.226) |
(2.001) |
(5.412) |
(3.068) |
(3.218) |
(5.753) |
(7.244) |
(10.941) |
(9.553) |
Ticker |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
PGM.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |