Panoro Energy ASA

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 232
EBIT TTM (mln): 74
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 35 44 37 47 54 0 0 5 7 13 47 27 120 189
Przychód Δ r/r 0.0% 28.0% -17.4% 27.9% 15.6% -100.0% 0.0% inf% 19.4% 98.9% 260.7% -42.6% 345.6% 57.6%
Marża brutto 100.0% 100.0% 58.8% 69.7% 73.7% -inf% -inf% 47.1% 65.6% 67.4% 84.8% 73.1% 71.6% 81.4%
EBIT (mln) -11 4 4 -32 -22 -8 -39 -62 -36 -6 17 -2 35 81
EBIT Δ r/r 0.0% -140.5% -8.8% -895.0% -32.1% -63.1% 388.8% 57.6% -41.9% -83.8% -399.7% -111.7% -1813.4% 132.6%
EBIT (%) -31.5% 10.0% 11.0% -68.4% -40.2% 0.0% 0.0% -1133.4% -551.6% -44.8% 37.2% -7.6% 29.2% 43.1%
Koszty finansowe (mln) 17 27 18 18 16 4 0 0 0 0 2 2 10 10
EBITDA (mln) 46 23 -4 20 32 -8 -7 52 25 -2 27 5 64 122
EBITDA(%) 132.7% 52.2% -11.8% 43.0% 58.6% 0.0% 0.0% 950.9% 384.8% -15.0% 58.6% 18.3% 53.7% 64.7%
Podatek (mln) 5 -5 3 -5 11 -0 0 56 -0 1 13 5 21 42
Zysk Netto (mln) 4 -15 -30 -48 -55 -9 -40 -63 -37 -7 5 -2 49 20
Zysk netto Δ r/r 0.0% -469.7% 99.5% 58.1% 14.5% -83.8% 348.8% 57.1% -41.6% -80.6% -175.5% -140.9% -2347.1% -59.7%
Zysk netto (%) 11.8% -34.2% -82.6% -102.1% -101.1% 0.0% 0.0% -1147.0% -561.4% -54.8% 11.5% -8.2% 41.2% 10.5%
EPS 1.63 -1.26 -1.31 -1.96 -2.25 -0.37 -0.17 -1.61 -0.86 -0.16 0.0842 -0.0319 0.47 0.18
EPS (rozwodnione) 1.63 -1.26 -1.31 -1.96 -2.25 -0.37 -0.17 -1.61 -0.86 -0.16 0.0831 -0.0319 0.46 0.17
Ilośc akcji (mln) 5 12 23 24 24 24 235 39 42 46 64 69 105 114
Ważona ilośc akcji (mln) 5 12 23 24 24 24 235 39 43 46 65 69 107 116
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD