Wall Street Experts
ver. ZuMIgo(08/25)
Pebble Beach Systems Group plc
Rachunek Zysków i Strat
Przychody TTM (mln): 24
EBIT TTM (mln): 4
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
82 |
61 |
76 |
80 |
69 |
68 |
85 |
100 |
99 |
101 |
54 |
43 |
50 |
57 |
60 |
62 |
58 |
11 |
10 |
9 |
11 |
8 |
11 |
11 |
12 |
Przychód Δ r/r |
0.0% |
-25.7% |
25.2% |
4.1% |
-12.8% |
-2.2% |
25.4% |
18.1% |
-1.9% |
2.5% |
-46.9% |
-19.7% |
16.7% |
13.7% |
4.7% |
3.4% |
-6.7% |
-81.2% |
-5.1% |
-11.1% |
22.1% |
-25.1% |
26.5% |
5.2% |
10.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
29.5% |
24.5% |
23.1% |
33.6% |
37.3% |
40.3% |
38.1% |
39.8% |
35.0% |
41.1% |
39.4% |
40.7% |
45.9% |
45.0% |
73.1% |
62.9% |
72.6% |
73.8% |
76.6% |
76.6% |
74.7% |
66.6% |
EBIT (mln) |
2 |
2 |
0 |
2 |
-3 |
0 |
7 |
13 |
14 |
1 |
-6 |
-21 |
-4 |
2 |
3 |
6 |
-1 |
-2 |
-2 |
-0 |
3 |
1 |
2 |
2 |
2 |
EBIT Δ r/r |
0.0% |
1.0% |
-82.1% |
479.5% |
-239.4% |
-106.7% |
3600.0% |
81.2% |
9.9% |
-93.9% |
-746.1% |
279.0% |
-82.8% |
-160.7% |
39.5% |
79.1% |
-113.7% |
151.7% |
24.8% |
-92.4% |
-1550.6% |
-43.8% |
27.4% |
-13.0% |
32.1% |
EBIT (%) |
2.4% |
3.3% |
0.5% |
2.6% |
-4.1% |
0.3% |
8.4% |
12.9% |
14.4% |
0.9% |
-10.4% |
-49.1% |
-7.2% |
3.9% |
5.1% |
8.9% |
-1.3% |
-17.4% |
-22.9% |
-2.0% |
23.3% |
17.5% |
17.6% |
14.6% |
17.4% |
Koszty finansowe (mln) |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
2 |
5 |
1 |
3 |
-1 |
3 |
10 |
17 |
18 |
11 |
-0 |
-7 |
1 |
8 |
9 |
13 |
11 |
40 |
2 |
4 |
5 |
3 |
3 |
3 |
4 |
EBITDA(%) |
2.2% |
8.0% |
0.9% |
3.9% |
-1.9% |
4.0% |
12.0% |
16.6% |
18.5% |
11.3% |
-0.2% |
-15.7% |
1.9% |
14.4% |
14.6% |
20.7% |
19.2% |
370.3% |
19.7% |
42.7% |
40.9% |
31.9% |
30.0% |
29.2% |
29.5% |
Podatek (mln) |
1 |
0 |
0 |
1 |
1 |
1 |
3 |
5 |
5 |
2 |
-1 |
-2 |
-1 |
0 |
-0 |
2 |
-0 |
1 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-22 |
1 |
-1 |
0 |
-4 |
-1 |
3 |
8 |
9 |
-2 |
-1 |
4 |
-3 |
2 |
3 |
4 |
-1 |
-55 |
0 |
-0 |
1 |
1 |
1 |
1 |
2 |
Zysk netto Δ r/r |
0.0% |
-103.5% |
-262.5% |
-133.4% |
-1050.6% |
-71.2% |
-407.6% |
121.3% |
15.9% |
-116.9% |
-45.3% |
-582.3% |
-171.4% |
-174.5% |
64.0% |
7.7% |
-124.1% |
6025.6% |
-100.5% |
-108.5% |
-6141.7% |
-10.8% |
13.3% |
-19.4% |
29.8% |
Zysk netto (%) |
-26.6% |
1.2% |
-1.6% |
0.5% |
-5.7% |
-1.7% |
4.1% |
7.7% |
9.1% |
-1.5% |
-1.5% |
9.3% |
-5.7% |
3.7% |
5.8% |
6.0% |
-1.6% |
-508.4% |
2.8% |
-0.3% |
12.9% |
15.4% |
13.8% |
10.6% |
12.4% |
EPS |
-0.23 |
0.0079 |
-0.012 |
0.0039 |
-0.0379 |
-0.011 |
0.0266 |
0.0565 |
0.0647 |
-0.0109 |
-0.006 |
0.029 |
-0.0238 |
0.019 |
0.031 |
0.032 |
-0.0074 |
-450.0 |
0.002 |
-0.0002 |
0.0113 |
0.0104 |
0.0118 |
0.0095 |
0.0123 |
EPS (rozwodnione) |
-0.23 |
0.0079 |
-0.012 |
0.0039 |
-0.0379 |
-0.011 |
0.0262 |
0.0556 |
0.0644 |
-0.0109 |
-0.006 |
0.029 |
-0.0238 |
0.019 |
0.031 |
0.031 |
-0.0074 |
-450.0 |
0.002 |
-0.0002 |
0.0113 |
0.0102 |
0.0117 |
0.0094 |
0.0122 |
Ilośc akcji (mln) |
93 |
98 |
103 |
103 |
103 |
103 |
131 |
136 |
138 |
139 |
138 |
138 |
120 |
113 |
113 |
118 |
122 |
0 |
124 |
124 |
124 |
124 |
124 |
124 |
124 |
Ważona ilośc akcji (mln) |
93 |
100 |
103 |
103 |
103 |
103 |
133 |
139 |
139 |
139 |
138 |
138 |
120 |
113 |
113 |
121 |
122 |
0 |
124 |
124 |
125 |
127 |
126 |
126 |
126 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |