Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
9 852.0 |
10 373.0 |
11 122.0 |
0.0 |
16 513.0 |
15 352.0 |
25 692.0 |
26 308.0 |
27 580.0 |
31 349.0 |
32 073.0 |
31 851.0 |
28 385.0 |
28 041.0 |
31 609.0 |
32 276.0 |
37 316.0 |
38 729.0 |
42 164.0 |
47 170.0 |
51 011.0 |
51 540.0 |
Aktywa trwałe (mln) |
2 630.0 |
2 980.0 |
3 061.0 |
3 999.0 |
4 619.0 |
2 448.0 |
8 192.0 |
8 948.0 |
9 657.0 |
10 850.0 |
9 786.0 |
9 873.0 |
9 284.0 |
9 323.0 |
9 901.0 |
11 228.0 |
11 317.0 |
12 889.0 |
14 817.0 |
15 371.0 |
16 355.0 |
18 794.0 |
Rzeczowe aktywa trwałe netto |
1 337.0 |
1 618.0 |
1 614.0 |
831.0 |
2 595.0 |
642.0 |
4 335.0 |
4 915.0 |
4 847.0 |
4 580.0 |
4 443.0 |
3 973.0 |
3 830.0 |
3 654.0 |
4 277.0 |
5 508.0 |
5 741.0 |
6 811.0 |
7 571.0 |
7 674.0 |
8 310.0 |
8 333.0 |
Wartość firmy |
242.0 |
328.0 |
331.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 733.0 |
1 715.0 |
1 736.0 |
1 719.0 |
1 759.0 |
1 820.0 |
1 843.0 |
1 836.0 |
3 068.0 |
3 112.0 |
3 309.0 |
3 162.0 |
Wartości niematerialne i prawne |
2.0 |
12.0 |
10.0 |
0.0 |
659.0 |
452.0 |
2 112.0 |
2 281.0 |
2 190.0 |
0.0 |
393.0 |
338.0 |
303.0 |
275.0 |
277.0 |
347.0 |
407.0 |
498.0 |
611.0 |
657.0 |
667.0 |
3 789.0 |
Wartość firmy i wartości niematerialne i prawne |
244.0 |
340.0 |
341.0 |
390.0 |
659.0 |
452.0 |
2 112.0 |
2 281.0 |
2 190.0 |
2 231.0 |
2 126.0 |
2 053.0 |
2 039.0 |
1 994.0 |
2 036.0 |
2 167.0 |
2 250.0 |
2 334.0 |
3 679.0 |
3 769.0 |
3 976.0 |
3 789.0 |
Należności netto |
3 485.0 |
3 720.0 |
3 954.0 |
0.0 |
5 509.0 |
5 262.0 |
6 769.0 |
849.0 |
10 518.0 |
12 244.0 |
14 038.0 |
13 345.0 |
10 201.0 |
9 730.0 |
0.0 |
0.0 |
0.0 |
12 302.0 |
10 640.0 |
10 855.0 |
11 977.0 |
11 373.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 216.0 |
0.0 |
1 591.0 |
1 976.0 |
(2 231.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 573.0 |
3 403.0 |
3 754.0 |
3 889.0 |
4 211.0 |
Aktywa obrotowe |
7 222.0 |
7 393.0 |
8 061.0 |
9 743.0 |
11 894.0 |
12 904.0 |
17 500.0 |
17 360.0 |
17 923.0 |
20 499.0 |
22 287.0 |
21 978.0 |
19 101.0 |
18 718.0 |
21 708.0 |
21 048.0 |
25 999.0 |
25 840.0 |
27 347.0 |
31 799.0 |
34 656.0 |
32 746.0 |
Środki pieniężne i Inwestycje |
191.0 |
206.0 |
85.0 |
130.0 |
913.0 |
1 212.0 |
984.0 |
1 584.0 |
810.0 |
961.0 |
429.0 |
415.0 |
792.0 |
865.0 |
1 062.0 |
595.0 |
1 376.0 |
761.0 |
968.0 |
2 951.0 |
1 506.0 |
1 243.0 |
Zapasy |
186.0 |
220.0 |
226.0 |
2 129.0 |
284.0 |
86.0 |
528.0 |
61.0 |
1 674.0 |
2 105.0 |
7 810.0 |
8 197.0 |
8 088.0 |
8 115.0 |
8 574.0 |
8 187.0 |
10 126.0 |
11 940.0 |
15 343.0 |
17 576.0 |
20 719.0 |
19 766.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(376.0) |
0.0 |
(387.0) |
1.0 |
4 798.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
388.0 |
(1 530.0) |
(1 372.0) |
(1 348.0) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
191.0 |
206.0 |
85.0 |
130.0 |
913.0 |
1 212.0 |
984.0 |
1 584.0 |
809.0 |
961.0 |
429.0 |
415.0 |
792.0 |
865.0 |
1 062.0 |
595.0 |
1 376.0 |
373.0 |
968.0 |
2 951.0 |
1 506.0 |
1 243.0 |
Należności krótkoterminowe |
1 887.0 |
2 364.0 |
2 575.0 |
0.0 |
3 707.0 |
3 392.0 |
4 044.0 |
3 069.0 |
4 074.0 |
0.0 |
4 534.0 |
3 805.0 |
3 837.0 |
3 980.0 |
4 474.0 |
4 882.0 |
5 177.0 |
4 295.0 |
4 687.0 |
4 992.0 |
5 131.0 |
4 897.0 |
Dług krótkoterminowy |
346.0 |
415.0 |
1 257.0 |
0.0 |
2 162.0 |
1 572.0 |
2 544.0 |
2 913.0 |
2 889.0 |
1 735.0 |
1 854.0 |
3 470.0 |
3 368.0 |
3 099.0 |
2 294.0 |
1 169.0 |
1 818.0 |
3 493.0 |
7 628.0 |
9 389.0 |
11 699.0 |
11 179.0 |
Zobowiązania krótkoterminowe |
5 493.0 |
6 172.0 |
7 586.0 |
0.0 |
11 595.0 |
10 834.0 |
13 333.0 |
12 590.0 |
13 846.0 |
15 194.0 |
16 329.0 |
18 097.0 |
15 669.0 |
15 460.0 |
18 353.0 |
18 290.0 |
19 674.0 |
19 684.0 |
23 605.0 |
25 955.0 |
27 130.0 |
24 839.0 |
Rozliczenia międzyokresowe |
1 129.0 |
1 405.0 |
1 609.0 |
0.0 |
2 312.0 |
2 189.0 |
2 941.0 |
2 663.0 |
101.0 |
0.0 |
9 121.0 |
10 152.0 |
7 773.0 |
7 612.0 |
10 533.0 |
11 304.0 |
716.0 |
10 645.0 |
9 357.0 |
9 804.0 |
4 591.0 |
3 832.0 |
Zobowiązania długoterminowe |
1 579.0 |
1 942.0 |
1 033.0 |
0.0 |
1 640.0 |
912.0 |
5 897.0 |
6 009.0 |
6 061.0 |
8 208.0 |
7 759.0 |
6 086.0 |
4 719.0 |
4 505.0 |
3 876.0 |
3 624.0 |
6 294.0 |
6 779.0 |
6 116.0 |
7 533.0 |
10 095.0 |
12 231.0 |
Rezerwy z tytułu odroczonego podatku |
102.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
326.0 |
376.0 |
444.0 |
491.0 |
562.0 |
455.0 |
372.0 |
211.0 |
123.0 |
148.0 |
183.0 |
321.0 |
487.0 |
2 987.0 |
Zobowiązania z tytułu leasingu |
1743.0 |
2262.0 |
2184.0 |
0.0 |
2616.0 |
1057.0 |
6798.0 |
7712.0 |
0.0 |
0.0 |
629.0 |
499.0 |
436.0 |
448.0 |
592.0 |
566.0 |
593.0 |
1343.0 |
2442.0 |
2419.0 |
2511.0 |
1723.0 |
Zobowiązania ogółem |
7 072.0 |
8 114.0 |
8 619.0 |
0.0 |
13 235.0 |
11 746.0 |
19 230.0 |
18 599.0 |
19 907.0 |
23 402.0 |
24 088.0 |
24 183.0 |
20 388.0 |
19 965.0 |
22 229.0 |
21 914.0 |
25 968.0 |
26 463.0 |
29 721.0 |
33 488.0 |
37 225.0 |
37 070.0 |
Kapitał własny |
2 750.0 |
2 196.0 |
2 473.0 |
1 073.0 |
3 278.0 |
3 606.0 |
6 462.0 |
7 709.0 |
7 673.0 |
7 947.0 |
7 985.0 |
7 668.0 |
7 997.0 |
8 076.0 |
9 380.0 |
10 362.0 |
11 348.0 |
12 266.0 |
12 443.0 |
13 682.0 |
13 786.0 |
14 470.0 |
Udziały mniejszościowe |
30.0 |
63.0 |
30.0 |
0.0 |
1.0 |
6.0 |
92.0 |
43.0 |
0.0 |
0.0 |
1.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
1.0 |
2.0 |
1.0 |
1.0 |
18.0 |
17.0 |
Pasywa |
9 852.0 |
10 373.0 |
11 122.0 |
0.0 |
16 513.0 |
15 352.0 |
25 692.0 |
26 308.0 |
27 580.0 |
31 349.0 |
32 073.0 |
31 851.0 |
28 385.0 |
28 041.0 |
31 609.0 |
32 276.0 |
37 316.0 |
38 729.0 |
42 164.0 |
47 170.0 |
51 011.0 |
51 540.0 |
Inwestycje |
1 049.0 |
1 022.0 |
1 106.0 |
0.0 |
973.0 |
840.0 |
628.0 |
1 204.0 |
1 977.0 |
2 567.0 |
1 721.0 |
1 826.0 |
1 486.0 |
1 276.0 |
1 579.0 |
1 016.0 |
1 185.0 |
1 961.0 |
1 873.0 |
2 382.0 |
2 541.0 |
4 211.0 |
Dług (mln) |
1 743.0 |
2 262.0 |
2 194.0 |
0.0 |
3 684.0 |
2 395.0 |
8 199.0 |
8 644.0 |
8 314.0 |
9 147.0 |
8 626.0 |
8 523.0 |
6 765.0 |
6 400.0 |
5 022.0 |
3 742.0 |
7 012.0 |
9 110.0 |
11 992.0 |
15 016.0 |
19 804.0 |
18 418.0 |
Środki pieniężne i inne aktywa pieniężne |
191.0 |
206.0 |
85.0 |
130.0 |
913.0 |
1 212.0 |
984.0 |
1 584.0 |
809.0 |
961.0 |
429.0 |
415.0 |
792.0 |
865.0 |
1 062.0 |
595.0 |
1 376.0 |
373.0 |
968.0 |
2 951.0 |
1 506.0 |
1 243.0 |
Dług netto |
1 552.0 |
2 056.0 |
2 109.0 |
(130.0) |
2 771.0 |
1 183.0 |
7 215.0 |
7 060.0 |
7 505.0 |
8 186.0 |
8 197.0 |
8 108.0 |
5 973.0 |
5 535.0 |
3 960.0 |
3 147.0 |
5 636.0 |
8 737.0 |
11 024.0 |
12 065.0 |
18 298.0 |
17 175.0 |
Ticker |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
PEAB-B.ST |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |