Precision Drilling Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 941
EBIT TTM (mln): 274
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 511 1,355 1,954 1,689 1,918 2,325 1,269 1,438 1,009 1,102 1,197 1,430 1,951 2,041 2,030 2,351 1,556 951 1,321 1,541 1,541 936 987 1,617 1,938
Przychód Δ r/r 0.0% 165.0% 44.1% -13.5% 13.5% 21.2% -45.4% 13.3% -29.8% 9.2% 8.7% 19.4% 36.5% 4.6% -0.5% 15.8% -33.8% -38.8% 38.9% 16.6% 0.0% -39.3% 5.5% 63.9% 19.8%
Marża brutto 32.4% 35.9% 36.6% 29.5% 33.6% 36.7% 49.4% 52.1% 48.9% 45.7% 42.2% 38.0% 42.0% 24.0% 22.1% 21.1% 9.3% -5.0% 1.3% 7.0% 10.9% 3.8% 0.6% 13.2% 22.0%
EBIT (mln) 63 238 384 159 297 424 465 595 356 353 187 253 329 171 306 225 -461 -156 -88 9 44 -35 -90 33 304
EBIT Δ r/r 0.0% 277.3% 61.4% -58.6% 86.8% 42.9% 9.6% 27.9% -40.1% -1.0% -47.0% 35.2% 30.1% -48.0% 79.0% -26.4% -305.0% -66.2% -43.5% -110.8% 369.5% -178.4% 156.9% -136.4% 833.3%
EBIT (%) 12.3% 17.6% 19.7% 9.4% 15.5% 18.3% 36.7% 41.4% 35.3% 32.0% 15.6% 17.7% 16.8% 8.4% 15.1% 9.6% -29.7% -16.4% -6.7% 0.6% 2.9% -3.7% -9.1% 2.0% 15.7%
Koszty finansowe (mln) 12 29 70 39 30 44 -1,063 -0 7 10 147 211 115 87 93 110 121 146 138 127 118 107 91 88 85
EBITDA (mln) 122 363 563 304 463 628 713 668 437 435 448 435 695 478 639 674 328 241 305 375 378 281 193 312 611
EBITDA(%) 23.8% 26.8% 28.8% 18.0% 24.2% 27.0% 56.2% 46.4% 43.3% 39.5% 37.4% 30.5% 35.6% 23.4% 31.5% 28.7% 21.1% 25.4% 23.1% 24.3% 24.5% 30.1% 19.5% 19.3% 31.5%
Podatek (mln) 31 78 123 32 73 132 72 15 6 38 1 -8 47 -25 30 -12 -203 -153 -100 -29 -15 11 -5 20 -23
Zysk Netto (mln) 21 132 188 91 189 247 1,631 580 346 303 162 62 193 52 191 33 -363 -156 -132 -294 7 -120 -177 -34 289
Zysk netto Δ r/r 0.0% 538.6% 42.9% -51.5% 106.7% 31.1% 559.1% -64.5% -40.3% -12.4% -46.6% -61.6% 211.6% -72.9% 265.1% -82.7% -1196.3% -57.2% -15.1% 122.9% -102.2% -1915.3% 47.7% -80.7% -943.4%
Zysk netto (%) 4.0% 9.7% 9.6% 5.4% 9.8% 10.6% 128.5% 40.3% 34.3% 27.5% 13.5% 4.3% 9.9% 2.6% 9.4% 1.4% -23.4% -16.3% -10.0% -19.1% 0.4% -12.8% -18.0% -2.1% 14.9%
EPS 4.47 15.66 20.42 9.16 9.63 12.41 264.4 92.4 55.0 44.6 13.0 4.6 14.0 3.8 13.8 2.2 -24.82 -10.61 -9.01 -20.05 0.46 -8.76 -13.32 -2.53 21.03
EPS (rozwodnione) 4.41 15.14 19.95 8.99 9.45 12.24 260.0 92.4 55.0 44.6 12.6 4.4 13.4 3.6 13.2 2.2 -24.82 -10.61 -9.01 -20.05 0.45 -8.76 -13.32 -2.53 18.92
Ilośc akcji (mln) 8 8 9 9 19 20 6 6 6 7 12 14 14 14 14 15 15 15 15 15 15 14 13 14 14
Ważona ilośc akcji (mln) 8 9 9 9 19 20 6 6 6 7 13 14 14 14 14 15 15 15 15 15 15 14 13 14 15
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD