Wall Street Experts
ver. ZuMIgo(08/25)
Pepco Group N.V.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 010
EBIT TTM (mln): 302
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
649 |
1,788 |
3,038 |
3,415 |
3,518 |
4,122 |
4,823 |
5,649 |
6,167 |
Przychód Δ r/r |
0.0% |
175.4% |
70.0% |
12.4% |
3.0% |
17.2% |
17.0% |
17.1% |
9.2% |
Marża brutto |
42.2% |
40.9% |
41.6% |
42.3% |
40.7% |
42.9% |
40.8% |
40.1% |
43.9% |
EBIT (mln) |
28 |
106 |
228 |
260 |
132 |
254 |
313 |
245 |
-445 |
EBIT Δ r/r |
0.0% |
272.6% |
116.0% |
13.9% |
-49.2% |
92.1% |
23.2% |
-21.6% |
-281.6% |
EBIT (%) |
4.4% |
5.9% |
7.5% |
7.6% |
3.8% |
6.2% |
6.5% |
4.3% |
-7.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
68 |
97 |
77 |
58 |
97 |
145 |
EBITDA (mln) |
48 |
142 |
288 |
333 |
216 |
349 |
425 |
400 |
928 |
EBITDA(%) |
7.4% |
7.9% |
9.5% |
9.7% |
6.1% |
8.5% |
8.8% |
7.1% |
15.1% |
Podatek (mln) |
7 |
24 |
53 |
43 |
17 |
36 |
52 |
45 |
108 |
Zysk Netto (mln) |
18 |
55 |
12 |
210 |
0 |
131 |
174 |
102 |
-710 |
Zysk netto Δ r/r |
0.0% |
209.3% |
-77.9% |
1625.6% |
-99.8% |
32493.0% |
32.5% |
-41.1% |
-794.6% |
Zysk netto (%) |
2.7% |
3.1% |
0.4% |
6.2% |
0.0% |
3.2% |
3.6% |
1.8% |
-11.5% |
EPS |
0.0 |
30.6 |
0.0212 |
0.37 |
0.0007 |
0.23 |
0.3 |
0.18 |
-2.39 |
EPS (rozwodnione) |
0.0 |
30.6 |
0.0212 |
0.37 |
0.0007 |
0.23 |
0.3 |
0.18 |
-1.23 |
Ilośc akcji (mln) |
0 |
2 |
575 |
575 |
571 |
580 |
579 |
578 |
297 |
Ważona ilośc akcji (mln) |
0 |
2 |
575 |
575 |
575 |
579 |
579 |
579 |
579 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |