Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4.582 |
2.531 |
1.267 |
0.799 |
0.76991 |
0.627 |
0.83 |
1.412 |
2.016 |
2.009 |
2.064 |
2.589 |
3.221 |
3.559284 |
4.783182 |
4.118087 |
4.231 |
6.307 |
7.649 |
4.862 |
9.254 |
13.687 |
12.954 |
11.513 |
15.516 |
Aktywa trwałe (mln) |
0.588 |
0.214 |
0.136 |
0.088 |
0.04915 |
0.024 |
0.04 |
0.338 |
0.762 |
0.737 |
0.723 |
1.299 |
1.323 |
0.702007 |
2.335192 |
1.877637 |
1.853 |
0.099 |
0.097 |
0.146 |
2.609999 |
3.240999 |
4.435 |
5.707 |
6.666 |
Rzeczowe aktywa trwałe netto |
0.289 |
0.214 |
0.136 |
0.088 |
0.04915 |
0.024 |
0.04 |
0.079 |
0.26 |
0.216 |
0.194 |
0.461 |
0.498 |
0.45254 |
2.114025 |
1.877637 |
1.853 |
0.099 |
0.097 |
0.071 |
0.103 |
0.074 |
0.238 |
0.185 |
0.118 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0325 |
0.0325 |
0.0325 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.299 |
0.586 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.183 |
0.222 |
0.241 |
0.249 |
0.558 |
0.545 |
0.216967 |
0.188667 |
(1.083711) |
0.0 |
0.495 |
0.844 |
0.075 |
2.139 |
2.366 |
2.661 |
3.216 |
4.097 |
Wartość firmy i wartości niematerialne i prawne |
0.299 |
0.586 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.183 |
0.222 |
0.241 |
0.249 |
0.558 |
0.545 |
0.249467 |
0.221167 |
(1.083711) |
0.0 |
0.495 |
0.844 |
0.075 |
2.139 |
2.366 |
2.661 |
3.216 |
4.097 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.364065 |
1.37292 |
0.950449 |
1.266 |
0.488 |
0.475 |
1.057 |
2.343 |
2.524 |
3.018 |
3.663 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.558 |
0.0 |
0.329007 |
2.055192 |
0.0 |
0.0 |
2.202 |
1.206 |
0.0 |
0.368 |
0.801 |
0.964 |
0.0 |
1.513 |
Aktywa obrotowe |
3.994 |
2.317 |
1.131 |
0.711 |
0.72076 |
0.603 |
0.79 |
1.074 |
1.254 |
1.272 |
1.341 |
1.29 |
1.898 |
2.184916 |
2.16799 |
2.24045 |
2.378 |
3.511 |
5.502 |
3.284 |
6.644 |
10.446 |
8.519 |
5.806 |
9.788 |
Środki pieniężne i Inwestycje |
3.664 |
1.566 |
0.565 |
0.291 |
0.26523 |
0.12 |
0.3 |
0.414 |
0.31 |
0.421 |
0.375 |
0.321 |
0.397 |
0.559574 |
0.459693 |
1.040821 |
0.895 |
1.958 |
3.748 |
1.492 |
4.301 |
7.518 |
4.888 |
1.169 |
4.332 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.004 |
0.0 |
1e-06 |
0.0 |
1e-06 |
0.0 |
0.0 |
1e-06 |
1e-06 |
(1.08) |
0.0 |
1e-06 |
1e-06 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
3.664 |
1.566 |
0.565 |
0.291 |
0.26523 |
0.12 |
0.3 |
0.414 |
0.31 |
0.421 |
0.375 |
0.321 |
0.397 |
0.559574 |
0.459693 |
1.040821 |
0.895 |
1.958 |
3.748 |
1.492 |
4.301 |
7.518 |
4.888 |
1.169 |
4.332 |
Należności krótkoterminowe |
0.224 |
0.38 |
0.111 |
0.1 |
0.093 |
0.11 |
0.082 |
0.544 |
0.615 |
0.628 |
0.584 |
0.724 |
0.917 |
0.162259 |
0.286235 |
0.276415 |
0.289 |
0.441 |
0.447 |
0.491 |
0.675 |
0.557 |
0.693 |
1.766 |
0.738 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.02 |
0.05 |
0.05 |
0.059 |
0.064 |
0.031 |
0.004 |
0.0 |
0.059 |
0.102 |
0.092163 |
0.085274 |
0.051762 |
0.062 |
(0.135) |
(1.131) |
(2.453) |
0.577 |
0.015 |
0.042 |
0.044 |
0.023 |
Zobowiązania krótkoterminowe |
0.512 |
1.144 |
0.301 |
0.343 |
0.40578 |
0.428 |
0.493 |
0.608 |
0.646 |
0.632 |
0.584 |
0.783 |
1.019 |
0.997706 |
1.079546 |
1.094028 |
1.062 |
0.883 |
1.842 |
2.781 |
5.739 |
7.817 |
11.372 |
11.822 |
15.687 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(0.12) |
(0.143) |
(0.16) |
(0.141) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.092163) |
(0.085274) |
(0.051762) |
(0.062) |
0.135 |
1.131 |
2.453 |
3.674 |
6.153 |
9.286 |
8.045 |
12.62 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.077 |
0.16167 |
0.112 |
0.078 |
0.069 |
0.062 |
0.064 |
0.068 |
0.218 |
0.206 |
0.002 |
1.127171 |
1.104718 |
1.08 |
0.0 |
0.0 |
0.0 |
1.602999 |
1.940999 |
1.397 |
3.8 |
1.799 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.035 |
0.058 |
0.064 |
0.068 |
0.071 |
0.076 |
0.065 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.743999 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.126891 |
0.098896 |
0.077004 |
0.026096 |
0.067 |
0.0 |
0.0 |
0.0 |
0.016 |
0.015 |
0.067 |
0.023 |
0.023 |
Zobowiązania ogółem |
0.512 |
1.144 |
0.301 |
0.42 |
0.56745 |
0.54 |
0.571 |
0.677 |
0.708 |
0.696 |
0.652 |
1.001 |
1.225 |
1.100606 |
2.231731 |
2.205846 |
2.209 |
0.883 |
1.842 |
3.447 |
7.342 |
9.758 |
12.769 |
15.622 |
17.486 |
Kapitał własny |
4.07 |
1.387 |
0.966 |
0.379 |
0.20246 |
0.087 |
0.259 |
0.735 |
1.308 |
1.313 |
1.412 |
1.588 |
1.996 |
2.458678 |
2.551451 |
1.912241 |
2.021999 |
5.424 |
5.807 |
1.415 |
1.912 |
3.929 |
0.185 |
(4.109) |
(1.97) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
4.582 |
2.531 |
1.267 |
0.799 |
0.76991 |
0.627 |
0.83 |
1.412 |
2.016 |
2.009 |
2.064 |
2.589 |
3.221 |
3.559284 |
4.783182 |
4.118087 |
4.231 |
6.307 |
7.649 |
4.862 |
9.254 |
13.687 |
12.954 |
11.513 |
15.516 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.558 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.202 |
1.206 |
0.0 |
0.368 |
0.801 |
0.964 |
0.0 |
1.513 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.097 |
0.212 |
0.162 |
0.138 |
0.098 |
0.035 |
0.004 |
0.0 |
0.206 |
0.232 |
0.130063 |
1.237459 |
1.16358 |
1.209 |
0.0 |
0.0 |
0.0 |
1.321 |
0.015 |
0.109 |
0.067 |
0.023 |
Środki pieniężne i inne aktywa pieniężne |
3.664 |
1.566 |
0.565 |
0.291 |
0.26523 |
0.12 |
0.3 |
0.414 |
0.31 |
0.421 |
0.375 |
0.321 |
0.397 |
0.559574 |
0.459693 |
1.040821 |
0.895 |
1.958 |
3.748 |
1.492 |
4.301 |
7.518 |
4.888 |
1.169 |
4.332 |
Dług netto |
(3.664) |
(1.566) |
(0.565) |
(0.194) |
(0.05323) |
0.042 |
(0.162) |
(0.316) |
(0.275) |
(0.417) |
(0.375) |
(0.115) |
(0.165) |
(0.429511) |
0.777766 |
0.122759 |
0.314 |
(1.958) |
(3.748) |
(1.492) |
(2.98) |
(7.503) |
(4.779) |
(1.102) |
(4.309) |
Ticker |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
PCIP.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |