Puma Biotechnology, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
22 |
67 |
51 |
63 |
71 |
99 |
54 |
56 |
63 |
51 |
71 |
51 |
53 |
98 |
53 |
46 |
55 |
46 |
60 |
57 |
66 |
53 |
55 |
56 |
72 |
44 |
47 |
81 |
59 |
46 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
930.1% |
229.2% |
49.0% |
6.2% |
-9.90% |
-11.53% |
-48.32% |
30.9% |
-10.01% |
-16.38% |
91.7% |
-24.37% |
-8.88% |
5.3% |
-53.41% |
11.5% |
23.5% |
18.6% |
15.4% |
-8.32% |
-1.73% |
9.9% |
-17.07% |
-13.72% |
43.5% |
-18.15% |
5.1% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
74.9% |
81.0% |
90.4% |
82.6% |
85.6% |
85.5% |
91.9% |
82.7% |
83.3% |
83.9% |
82.3% |
86.7% |
80.4% |
79.3% |
69.9% |
77.6% |
77.8% |
78.5% |
76.3% |
74.9% |
78.1% |
74.4% |
75.0% |
78.3% |
76.3% |
66.3% |
75.5% |
77.4% |
63.9% |
76.4% |
77.1% |
Koszty i Wydatki (mln) |
48 |
53 |
65 |
61 |
62 |
71 |
66 |
66 |
73 |
73 |
78 |
84 |
85 |
90 |
92 |
74 |
90 |
89 |
80 |
71 |
72 |
65 |
63 |
63 |
64 |
78 |
70 |
55 |
49 |
46 |
47 |
48 |
56 |
48 |
50 |
47 |
57 |
46 |
49 |
58 |
46 |
42 |
EBIT (mln) |
-48 |
-53 |
-65 |
-61 |
-62 |
-71 |
-66 |
-66 |
-73 |
-73 |
-78 |
-77 |
-64 |
-23 |
-41 |
-11 |
-19 |
-10 |
-26 |
-14 |
-9 |
-17 |
7 |
-12 |
-11 |
20 |
-17 |
-9 |
7 |
-1 |
12 |
10 |
10 |
4 |
5 |
9 |
15 |
-2 |
-2 |
22 |
13 |
4 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
30.5% |
35.5% |
2.4% |
8.7% |
17.4% |
2.7% |
17.6% |
17.3% |
-12.76% |
-68.04% |
-46.99% |
-85.41% |
-70.75% |
-56.88% |
-37.80% |
27.4% |
-53.23% |
67.9% |
127.7% |
-15.76% |
29.9% |
219.0% |
-333.31% |
-26.19% |
160.2% |
-103.40% |
172.5% |
208.0% |
47.1% |
738.2% |
-59.43% |
-11.25% |
48.0% |
-152.67% |
-144.54% |
157.2% |
-9.68% |
273.3% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1274.31% |
-294.44% |
-35.17% |
-81.64% |
-18.05% |
-26.16% |
-10.18% |
-47.81% |
-25.53% |
-13.83% |
-33.06% |
10.1% |
-23.90% |
-21.48% |
20.5% |
-31.16% |
-19.36% |
12.3% |
-1.50% |
20.3% |
16.9% |
15.2% |
8.3% |
9.0% |
15.3% |
20.5% |
-5.25% |
-4.63% |
27.4% |
22.6% |
8.7% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
3 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
4 |
4 |
4 |
3 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
-2 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
0 |
EBITDA (mln) |
-47 |
-52 |
-65 |
-61 |
-62 |
-71 |
-66 |
-66 |
-72 |
-73 |
-78 |
-76 |
-62 |
-22 |
-40 |
-9 |
-25 |
-4 |
-31 |
-12 |
-6 |
-12 |
9 |
-25 |
-8 |
43 |
1 |
-39 |
9 |
1 |
15 |
5 |
0 |
8 |
9 |
11 |
18 |
2 |
2 |
27 |
18 |
4 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1259.50% |
-293.52% |
-32.96% |
-78.53% |
-17.09% |
-37.83% |
10.9% |
-42.24% |
-24.47% |
-12.88% |
-23.15% |
13.5% |
-17.83% |
-21.29% |
23.6% |
-25.32% |
-13.90% |
12.5% |
3.5% |
24.6% |
20.8% |
15.8% |
14.7% |
15.6% |
22.9% |
24.5% |
1.4% |
1.5% |
33.0% |
30.0% |
8.7% |
NOPLAT (mln) |
-48 |
-52 |
-65 |
-60 |
-62 |
-71 |
-67 |
-66 |
-73 |
-73 |
-78 |
-77 |
-64 |
-24 |
-44 |
-14 |
-31 |
-10 |
-37 |
-17 |
-11 |
-17 |
3 |
-31 |
-15 |
17 |
-5 |
-45 |
4 |
-3 |
9 |
-0 |
-5 |
2 |
2 |
6 |
13 |
-5 |
-4 |
21 |
12 |
3 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
1 |
2 |
1 |
-7 |
2 |
4 |
1 |
1 |
0 |
4 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
-7 |
-0 |
Zysk Netto (mln) |
-48 |
-52 |
-65 |
-60 |
-62 |
-71 |
-67 |
-66 |
-73 |
-73 |
-78 |
-77 |
-64 |
-24 |
-44 |
-14 |
-31 |
-10 |
-37 |
-17 |
-11 |
-17 |
3 |
-31 |
-15 |
17 |
-5 |
-45 |
4 |
-3 |
9 |
-0 |
-6 |
1 |
2 |
6 |
12 |
-5 |
-5 |
20 |
19 |
3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
29.9% |
35.3% |
2.9% |
8.9% |
17.8% |
2.7% |
16.9% |
17.3% |
-11.83% |
-66.59% |
-43.04% |
-81.60% |
-52.11% |
-58.51% |
-15.59% |
19.0% |
-63.52% |
67.7% |
109.1% |
86.2% |
33.9% |
197.6% |
-250.40% |
42.0% |
128.2% |
-120.59% |
283.5% |
-99.19% |
-232.58% |
141.2% |
-77.31% |
1710.0% |
319.1% |
-443.68% |
-313.03% |
250.5% |
57.4% |
161.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1270.03% |
-296.76% |
-36.60% |
-87.33% |
-22.68% |
-43.18% |
-10.19% |
-69.41% |
-29.96% |
-17.81% |
-33.06% |
4.8% |
-61.99% |
-28.52% |
16.8% |
-9.56% |
-96.60% |
7.6% |
-7.44% |
15.7% |
-0.63% |
-8.52% |
2.7% |
3.9% |
10.3% |
17.0% |
-11.00% |
-9.62% |
25.2% |
32.7% |
6.5% |
EPS |
-1.57 |
-1.66 |
-2.01 |
-1.87 |
-1.9 |
-2.19 |
-2.05 |
-2.02 |
-2.04 |
-1.97 |
-2.1 |
-2.07 |
-1.71 |
-0.65 |
-1.17 |
-0.37 |
-0.8 |
-0.26 |
-0.97 |
-0.43 |
-0.29 |
-0.43 |
0.09 |
-0.79 |
-0.38 |
0.41 |
-0.13 |
-1.09 |
0.1 |
-0.0806 |
0.21 |
-0.0079 |
-0.12 |
0.03 |
0.0455 |
0.12 |
0.26 |
-0.0999 |
-0.0938 |
0.41 |
0.39 |
0.06 |
EPS (rozwodnione) |
-1.57 |
-1.66 |
-2.01 |
-1.87 |
-1.9 |
-2.19 |
-2.05 |
-2.02 |
-2.04 |
-1.97 |
-2.1 |
-2.07 |
-1.71 |
-0.65 |
-1.17 |
-0.37 |
-0.8 |
-0.26 |
-0.97 |
-0.43 |
-0.29 |
-0.43 |
0.08 |
-0.79 |
-0.38 |
0.4 |
-0.13 |
-1.09 |
0.1 |
-0.0806 |
0.21 |
-0.0079 |
-0.12 |
0.0297 |
0.045 |
0.12 |
0.26 |
-0.0999 |
-0.0938 |
0.41 |
0.39 |
0.06 |
Ilośc akcji (mln) |
30 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
36 |
37 |
37 |
37 |
38 |
38 |
38 |
38 |
38 |
38 |
39 |
39 |
39 |
39 |
39 |
40 |
39 |
40 |
39 |
41 |
41 |
42 |
45 |
46 |
46 |
47 |
47 |
48 |
48 |
48 |
48 |
49 |
49 |
50 |
Ważona ilośc akcji (mln) |
30 |
32 |
32 |
32 |
32 |
32 |
32 |
32 |
36 |
37 |
37 |
37 |
38 |
38 |
38 |
38 |
38 |
38 |
39 |
39 |
39 |
39 |
40 |
40 |
40 |
41 |
40 |
41 |
41 |
42 |
45 |
46 |
46 |
47 |
47 |
48 |
48 |
48 |
48 |
49 |
49 |
50 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |