Pekabex S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 607
EBIT TTM (mln): 61
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 219 318 328 351 505 623 886 772 952 1,505 1,678 1,566 1,728
Przychód Δ r/r 0.0% 44.7% 3.4% 6.8% 44.1% 23.3% 42.2% -12.9% 23.4% 58.0% 11.5% -6.7% 10.3%
Marża brutto 17.3% 15.7% 15.9% 17.5% 16.2% 18.6% 18.5% 15.5% 17.5% 12.9% 16.8% 16.8% 9.7%
EBIT (mln) 14 19 20 30 41 35 67 39 69 58 100 110 58
EBIT Δ r/r 0.0% 34.0% 2.6% 49.7% 38.2% -14.4% 92.9% -41.6% 76.3% -16.8% 73.1% 10.4% -47.6%
EBIT (%) 6.5% 6.1% 6.0% 8.4% 8.1% 5.6% 7.6% 5.1% 7.3% 3.8% 6.0% 7.0% 3.3%
Koszty finansowe (mln) 0 0 1 1 3 3 3 2 4 7 18 18 27
EBITDA (mln) -1 23 25 29 38 49 88 55 94 83 132 143 104
EBITDA(%) -0.7% 7.2% 7.6% 8.3% 7.4% 7.8% 9.9% 7.1% 9.9% 5.5% 7.9% 9.2% 6.0%
Podatek (mln) 2 5 4 6 6 6 13 8 14 9 15 13 5
Zysk Netto (mln) 11 15 16 23 34 26 51 30 58 40 66 69 37
Zysk netto Δ r/r 0.0% 38.3% 3.5% 46.3% 47.9% -24.7% 98.2% -40.4% 89.9% -30.4% 64.1% 4.5% -46.3%
Zysk netto (%) 5.0% 4.8% 4.8% 6.6% 6.8% 4.1% 5.8% 4.0% 6.1% 2.7% 3.9% 4.4% 2.1%
EPS 2.6 3.6 1.07 1.08 1.42 1.07 2.11 1.25 2.35 1.62 2.66 2.78 1.49
EPS (rozwodnione) 2.63 3.64 1.07 1.08 1.42 1.06 2.1 1.25 2.35 1.62 2.66 2.78 1.49
Ilośc akcji (mln) 4 4 15 24 24 24 24 24 25 25 25 25 25
Ważona ilośc akcji (mln) 4 4 15 24 24 24 24 24 25 25 25 25 25
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN