Wall Street Experts
ver. ZuMIgo(08/25)
Pekabex S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 607
EBIT TTM (mln): 61
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
219 |
318 |
328 |
351 |
505 |
623 |
886 |
772 |
952 |
1,505 |
1,678 |
1,566 |
1,728 |
Przychód Δ r/r |
0.0% |
44.7% |
3.4% |
6.8% |
44.1% |
23.3% |
42.2% |
-12.9% |
23.4% |
58.0% |
11.5% |
-6.7% |
10.3% |
Marża brutto |
17.3% |
15.7% |
15.9% |
17.5% |
16.2% |
18.6% |
18.5% |
15.5% |
17.5% |
12.9% |
16.8% |
16.8% |
9.7% |
EBIT (mln) |
14 |
19 |
20 |
30 |
41 |
35 |
67 |
39 |
69 |
58 |
100 |
110 |
58 |
EBIT Δ r/r |
0.0% |
34.0% |
2.6% |
49.7% |
38.2% |
-14.4% |
92.9% |
-41.6% |
76.3% |
-16.8% |
73.1% |
10.4% |
-47.6% |
EBIT (%) |
6.5% |
6.1% |
6.0% |
8.4% |
8.1% |
5.6% |
7.6% |
5.1% |
7.3% |
3.8% |
6.0% |
7.0% |
3.3% |
Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
3 |
3 |
3 |
2 |
4 |
7 |
18 |
18 |
27 |
EBITDA (mln) |
-1 |
23 |
25 |
29 |
38 |
49 |
88 |
55 |
94 |
83 |
132 |
143 |
104 |
EBITDA(%) |
-0.7% |
7.2% |
7.6% |
8.3% |
7.4% |
7.8% |
9.9% |
7.1% |
9.9% |
5.5% |
7.9% |
9.2% |
6.0% |
Podatek (mln) |
2 |
5 |
4 |
6 |
6 |
6 |
13 |
8 |
14 |
9 |
15 |
13 |
5 |
Zysk Netto (mln) |
11 |
15 |
16 |
23 |
34 |
26 |
51 |
30 |
58 |
40 |
66 |
69 |
37 |
Zysk netto Δ r/r |
0.0% |
38.3% |
3.5% |
46.3% |
47.9% |
-24.7% |
98.2% |
-40.4% |
89.9% |
-30.4% |
64.1% |
4.5% |
-46.3% |
Zysk netto (%) |
5.0% |
4.8% |
4.8% |
6.6% |
6.8% |
4.1% |
5.8% |
4.0% |
6.1% |
2.7% |
3.9% |
4.4% |
2.1% |
EPS |
2.6 |
3.6 |
1.07 |
1.08 |
1.42 |
1.07 |
2.11 |
1.25 |
2.35 |
1.62 |
2.66 |
2.78 |
1.49 |
EPS (rozwodnione) |
2.63 |
3.64 |
1.07 |
1.08 |
1.42 |
1.06 |
2.1 |
1.25 |
2.35 |
1.62 |
2.66 |
2.78 |
1.49 |
Ilośc akcji (mln) |
4 |
4 |
15 |
24 |
24 |
24 |
24 |
24 |
25 |
25 |
25 |
25 |
25 |
Ważona ilośc akcji (mln) |
4 |
4 |
15 |
24 |
24 |
24 |
24 |
24 |
25 |
25 |
25 |
25 |
25 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |