PBF Energy Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 34 903
EBIT TTM (mln): -355
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 211 14,960 20,139 19,151 19,828 13,124 15,920 21,787 27,186 24,508 15,116 27,253 46,830 38,325 33,115
Przychód Δ r/r 0.0% 92299.6% 7001.3% 34.6% -4.9% 3.5% -33.8% 21.3% 36.8% 24.8% -9.9% -38.3% 80.3% 71.8% -18.2% -13.6%
Marża brutto 100.0% 3.2% 3.0% 5.6% 2.8% 2.4% 5.6% 5.6% 4.4% 2.2% 3.7% -10.8% 3.3% 10.0% 6.1% -1.1%
EBIT (mln) 6 -42 306 920 320 151 360 499 730 358 649 -1,417 597 4,153 1,986 -699
EBIT Δ r/r 0.0% -783.3% -832.2% 201.1% -65.2% -52.9% 139.0% 38.5% 46.4% -51.0% 81.2% -318.3% -142.2% 595.4% -52.2% -135.2%
EBIT (%) 2679.8% -19.8% 2.0% 4.6% 1.7% 0.8% 2.7% 3.1% 3.4% 1.3% 2.6% -9.4% 2.2% 8.9% 5.2% -2.1%
Koszty finansowe (mln) 0 1 65 109 94 99 106 150 154 170 160 258 318 246 102 123
EBITDA (mln) -6 -41 365 1,006 436 334 585 747 993 346 619 -1,512 608 3,926 2,558 -2
EBITDA(%) -2660.5% -13.3% 2.4% 5.0% 2.3% 1.7% 4.5% 4.7% 4.6% 1.3% 2.5% -10.0% 2.2% 8.4% 6.7% -0.0%
Podatek (mln) -12 9 64 1 17 -22 87 138 316 34 104 2 12 585 724 -228
Zysk Netto (mln) 6 -44 243 2 40 -38 146 171 416 128 319 -1,333 316 2,877 2,140 -534
Zysk netto Δ r/r 0.0% -827.2% -647.1% -99.2% 1921.5% -196.7% -482.9% 16.7% 143.3% -69.1% 148.9% -517.4% -123.7% 811.8% -25.6% -124.9%
Zysk netto (%) 2675.4% -21.1% 1.6% 0.0% 0.2% -0.2% 1.1% 1.1% 1.9% 0.5% 1.3% -8.8% 1.2% 6.1% 5.6% -1.6%
EPS 0.3 -2.16 11.84 0.08 1.22 -0.51 1.66 1.74 3.78 1.11 2.66 -11.15 2.62 23.47 17.13 -4.59
EPS (rozwodnione) 0.3 -2.16 11.84 0.08 1.2 -0.51 1.65 1.74 3.73 1.08 2.64 -11.05 2.57 22.84 16.52 -4.56
Ilośc akcji (mln) 20 20 20 24 32 74 88 98 110 115 120 120 120 123 125 116
Ważona ilośc akcji (mln) 20 20 20 97 33 74 94 104 114 119 122 121 123 127 131 117
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD