Wall Street Experts
ver. ZuMIgo(08/25)
PBF Energy Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 34 903
EBIT TTM (mln): -355
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
211 |
14,960 |
20,139 |
19,151 |
19,828 |
13,124 |
15,920 |
21,787 |
27,186 |
24,508 |
15,116 |
27,253 |
46,830 |
38,325 |
33,115 |
Przychód Δ r/r |
0.0% |
92299.6% |
7001.3% |
34.6% |
-4.9% |
3.5% |
-33.8% |
21.3% |
36.8% |
24.8% |
-9.9% |
-38.3% |
80.3% |
71.8% |
-18.2% |
-13.6% |
Marża brutto |
100.0% |
3.2% |
3.0% |
5.6% |
2.8% |
2.4% |
5.6% |
5.6% |
4.4% |
2.2% |
3.7% |
-10.8% |
3.3% |
10.0% |
6.1% |
-1.1% |
EBIT (mln) |
6 |
-42 |
306 |
920 |
320 |
151 |
360 |
499 |
730 |
358 |
649 |
-1,417 |
597 |
4,153 |
1,986 |
-699 |
EBIT Δ r/r |
0.0% |
-783.3% |
-832.2% |
201.1% |
-65.2% |
-52.9% |
139.0% |
38.5% |
46.4% |
-51.0% |
81.2% |
-318.3% |
-142.2% |
595.4% |
-52.2% |
-135.2% |
EBIT (%) |
2679.8% |
-19.8% |
2.0% |
4.6% |
1.7% |
0.8% |
2.7% |
3.1% |
3.4% |
1.3% |
2.6% |
-9.4% |
2.2% |
8.9% |
5.2% |
-2.1% |
Koszty finansowe (mln) |
0 |
1 |
65 |
109 |
94 |
99 |
106 |
150 |
154 |
170 |
160 |
258 |
318 |
246 |
102 |
123 |
EBITDA (mln) |
-6 |
-41 |
365 |
1,006 |
436 |
334 |
585 |
747 |
993 |
346 |
619 |
-1,512 |
608 |
3,926 |
2,558 |
-2 |
EBITDA(%) |
-2660.5% |
-13.3% |
2.4% |
5.0% |
2.3% |
1.7% |
4.5% |
4.7% |
4.6% |
1.3% |
2.5% |
-10.0% |
2.2% |
8.4% |
6.7% |
-0.0% |
Podatek (mln) |
-12 |
9 |
64 |
1 |
17 |
-22 |
87 |
138 |
316 |
34 |
104 |
2 |
12 |
585 |
724 |
-228 |
Zysk Netto (mln) |
6 |
-44 |
243 |
2 |
40 |
-38 |
146 |
171 |
416 |
128 |
319 |
-1,333 |
316 |
2,877 |
2,140 |
-534 |
Zysk netto Δ r/r |
0.0% |
-827.2% |
-647.1% |
-99.2% |
1921.5% |
-196.7% |
-482.9% |
16.7% |
143.3% |
-69.1% |
148.9% |
-517.4% |
-123.7% |
811.8% |
-25.6% |
-124.9% |
Zysk netto (%) |
2675.4% |
-21.1% |
1.6% |
0.0% |
0.2% |
-0.2% |
1.1% |
1.1% |
1.9% |
0.5% |
1.3% |
-8.8% |
1.2% |
6.1% |
5.6% |
-1.6% |
EPS |
0.3 |
-2.16 |
11.84 |
0.08 |
1.22 |
-0.51 |
1.66 |
1.74 |
3.78 |
1.11 |
2.66 |
-11.15 |
2.62 |
23.47 |
17.13 |
-4.59 |
EPS (rozwodnione) |
0.3 |
-2.16 |
11.84 |
0.08 |
1.2 |
-0.51 |
1.65 |
1.74 |
3.73 |
1.08 |
2.64 |
-11.05 |
2.57 |
22.84 |
16.52 |
-4.56 |
Ilośc akcji (mln) |
20 |
20 |
20 |
24 |
32 |
74 |
88 |
98 |
110 |
115 |
120 |
120 |
120 |
123 |
125 |
116 |
Ważona ilośc akcji (mln) |
20 |
20 |
20 |
97 |
33 |
74 |
94 |
104 |
114 |
119 |
122 |
121 |
123 |
127 |
131 |
117 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |