Panatlântica S.A.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 204.818 211.986148 278.075865 294.757332 345.353986 582.406881 635.007605 643.375365 753.713181 780.949533 895.308673 955.558661 1 369.593 1 992.069426 1 899.575511 1 564.782
Aktywa trwałe (mln) 35.048 46.77944 58.69954 69.168917 85.623438 168.940375 179.384497 204.055147 217.569649 224.026165 222.004938 248.246363 256.836 269.189179 324.133433 400.803999
Rzeczowe aktywa trwałe netto 0.0 41.252719 52.276071 62.461111 78.250976 159.255162 168.529074 193.161192 204.581553 209.869126 208.808908 214.821827 218.006 227.144444 281.939243 307.82
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.000122) 0.0 0.000174 (0.000118) 0.0003
Wartości niematerialne i prawne 1.247 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.799 3.89 4.078999 4.429 4.713
Wartość firmy i wartości niematerialne i prawne 1.247 1.376247 1.437033 1.441184 1.578584 2.631084 2.787614 2.661859 3.196006 3.181745 3.824114 3.798878 3.89 4.079173 4.428882 4.7133
Należności netto 45.137 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 229.246 446.997 598.924573 565.629998 442.281
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 26.126 (373.211) 36.127 35.599 31.967
Aktywa obrotowe 169.77 165.206708 219.376325 225.588415 259.730548 413.466506 455.623108 439.320218 536.143532 556.923368 673.303735 707.312298 1 112.757 1 722.880247 1 575.442078 1 163.978
Środki pieniężne i Inwestycje 42.338 46.564802 91.991594 101.686851 115.721833 143.70688 178.784138 206.771933 231.711007 214.018069 209.014834 316.624152 430.576 604.2301 598.719585 433.669
Zapasy 73.131 51.58184 64.095921 57.122817 61.616593 112.71018 119.28239 92.948527 127.37708 133.895597 178.588356 151.235159 226.861 519.725576 411.092497 246.719
Inwestycje krótkoterminowe 39.802 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 294.151 395.726 538.983 585.622 424.224
Środki pieniężne i inne aktywa pieniężne 2.536 46.564802 91.991594 101.686851 115.721833 143.70688 178.784138 206.771933 231.711007 214.018069 209.014834 316.624152 34.85 604.2301 598.719585 9.445
Należności krótkoterminowe 0.0 42.246325 25.597369 35.544827 36.346786 47.212753 77.433494 50.456862 117.982136 112.833324 142.951539 138.945792 284.402 284.082101 270.598211 249.577
Dług krótkoterminowy 0.0 20.753066 61.484447 51.740857 77.549526 91.200399 111.431283 91.670836 126.803989 62.87057 98.056205 72.740015 96.709 218.069142 248.25465 172.269
Zobowiązania krótkoterminowe 72.532 67.056368 91.655984 90.801088 117.833613 174.079501 209.802769 151.02869 253.839186 187.067645 253.952872 224.515437 427.236 529.179571 557.279978 457.759
Rozliczenia międzyokresowe 0.0 2.024906 1.395673 1.361833 1.365821 1.97013 2.153828 3.33846 6.72103 8.624771 4.161456 0.0 0.0 0.0 0.0 5.991
Zobowiązania długoterminowe 18.738 22.314931 44.33778 45.360411 53.455527 126.899388 119.372475 175.444914 167.306478 244.247885 227.557667 304.677712 337.731 608.539159 501.922053 266.458999
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 1.525 1.513994 0.0 0.0 0.0 0.0 14.368979 13.134956 13.362793 13.305 9.078209 8.995571 8.912
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 91.27 89.371299 135.993764 136.161499 171.28914 300.978889 329.175244 326.473604 421.145664 431.31553 481.510539 529.193149 764.967 1 137.71873 1 059.202031 724.218
Kapitał własny 113.548 122.614849 142.082101 158.595833 174.064846 281.427992 305.832361 316.901761 332.567517 349.634003 413.798134 426.366512 604.626 854.350696 840.37348 840.564
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.001 0.0 0.0 0.0 0.0
Pasywa 204.818 211.986148 278.075865 294.757332 345.353986 582.406881 635.007605 643.375365 753.713181 780.949533 895.308673 955.558661 1 369.593 1 992.069426 1 899.575511 1 564.782
Inwestycje 39.802 0.094285 0.085655 0.085654 0.087644 0.085654 0.085654 0.025718 0.025718 0.025718 0.025718 15.788885 22.515 22.515403 22.515403 456.191
Dług (mln) 0.0 29.16099 65.757592 55.50452 87.839703 172.388215 200.382656 236.356725 262.999922 275.634163 297.000669 344.217079 398.203 753.102775 619.996592 406.192
Środki pieniężne i inne aktywa pieniężne 2.536 46.564802 91.991594 101.686851 115.721833 143.70688 178.784138 206.771933 231.711007 214.018069 209.014834 316.624152 34.85 604.2301 598.719585 9.445
Dług netto (2.536) (17.403812) (26.234002) (46.182331) (27.88213) 28.681335 21.598518 29.584792 31.288915 61.616094 87.985835 27.592927 363.353 148.872675 21.277007 396.747
Ticker PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA PATI3.SA
Waluta BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL BRL