Plains GP Holdings, L.P.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 50 556
EBIT TTM (mln): 1 738
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 25,893 34,275 37,797 42,249 43,464 23,152 20,182 26,223 34,055 33,669 23,290 42,043 57,342 48,699 50,073
Przychód Δ r/r 0.0% 32.4% 10.3% 11.8% 2.9% -46.7% -12.8% 29.9% 29.9% -1.1% -30.8% 80.5% 36.4% -15.1% 2.8%
Marża brutto 6.6% 7.2% 7.8% 8.1% 8.2% 12.9% 12.2% 10.0% 11.0% 10.7% 9.5% 6.7% 5.6% 3.6% 7.0%
EBIT (mln) 766 1,297 1,424 1,724 1,783 1,258 990 1,147 2,272 1,980 589 842 769 1,381 1,172
EBIT Δ r/r 0.0% 69.3% 9.8% 21.1% 3.4% -29.4% -21.3% 15.9% 98.1% -12.9% -70.3% 43.0% -8.7% 79.6% -15.1%
EBIT (%) 3.0% 3.8% 3.8% 4.1% 4.1% 5.4% 4.9% 4.4% 6.7% 5.9% 2.5% 2.0% 1.3% 2.8% 2.3%
Koszty finansowe (mln) 258 259 295 309 349 443 480 510 431 425 436 425 405 396 382
EBITDA (mln) 1,017 1,541 1,951 2,167 2,283 1,867 1,218 1,406 2,526 2,420 1,245 1,727 1,737 2,432 2,682
EBITDA(%) 3.9% 4.5% 5.2% 5.1% 5.3% 8.1% 6.0% 5.4% 7.4% 7.2% 5.3% 4.1% 3.0% 5.0% 5.4%
Podatek (mln) 1 45 55 106 212 182 78 937 302 176 -167 112 246 189 204
Zysk Netto (mln) 2 2 40 15 70 118 94 -731 334 2,062 -2,440 600 1,163 198 103
Zysk netto Δ r/r 0.0% 0.0% 1900.0% -62.5% 366.7% 68.6% -20.3% -877.7% -145.7% 517.4% -218.3% -124.6% 93.8% -83.0% -48.0%
Zysk netto (%) 0.0% 0.0% 0.1% 0.0% 0.2% 0.5% 0.5% -2.8% 1.0% 6.1% -10.5% 1.4% 2.0% 0.4% 0.2%
EPS 0.0416 0.0416 0.0624 0.27 1.28 1.41 0.94 -5.04 1.18 12.27 -13.12 3.09 5.99 1.02 0.52
EPS (rozwodnione) 0.0084 0.0082 0.0123 0.27 1.25 1.41 0.94 -5.04 1.18 12.13 -9.92 3.09 5.99 1.02 0.52
Ilośc akcji (mln) 48 48 48 50 54 83 99 145 282 168 186 194 194 195 197
Ważona ilośc akcji (mln) 239 243 243 50 244 83 99 145 282 170 246 194 194 195 197
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD