Wall Street Experts
ver. ZuMIgo(08/25)
Sheng Siong Group Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 1 409
EBIT TTM (mln): 179
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
628 |
578 |
637 |
687 |
726 |
764 |
797 |
830 |
891 |
991 |
1,394 |
1,370 |
1,339 |
1,368 |
1,429 |
Przychód Δ r/r |
0.0% |
-8.0% |
10.2% |
7.9% |
5.6% |
5.3% |
4.2% |
4.2% |
7.4% |
11.3% |
40.6% |
-1.7% |
-2.2% |
2.1% |
4.5% |
Marża brutto |
21.8% |
22.1% |
22.1% |
23.0% |
24.2% |
24.7% |
25.7% |
26.2% |
26.8% |
26.9% |
27.4% |
28.7% |
29.4% |
30.0% |
30.5% |
EBIT (mln) |
49 |
34 |
50 |
47 |
57 |
66 |
76 |
82 |
84 |
93 |
166 |
162 |
162 |
138 |
160 |
EBIT Δ r/r |
0.0% |
-29.6% |
45.1% |
-6.5% |
22.2% |
17.0% |
13.7% |
8.2% |
2.4% |
10.5% |
79.4% |
-2.4% |
-0.0% |
-15.1% |
15.9% |
EBIT (%) |
7.8% |
5.9% |
7.8% |
6.8% |
7.8% |
8.7% |
9.5% |
9.9% |
9.4% |
9.3% |
11.9% |
11.8% |
12.1% |
10.1% |
11.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
2 |
3 |
4 |
4 |
EBITDA (mln) |
53 |
40 |
59 |
57 |
68 |
80 |
91 |
97 |
100 |
136 |
218 |
215 |
218 |
191 |
231 |
EBITDA(%) |
8.4% |
7.0% |
9.2% |
8.2% |
9.3% |
10.5% |
11.4% |
11.6% |
11.3% |
13.7% |
15.6% |
15.7% |
16.3% |
13.9% |
16.2% |
Podatek (mln) |
6 |
7 |
9 |
9 |
10 |
11 |
13 |
13 |
14 |
16 |
26 |
28 |
29 |
29 |
30 |
Zysk Netto (mln) |
43 |
27 |
42 |
39 |
48 |
57 |
63 |
70 |
71 |
76 |
139 |
133 |
133 |
134 |
138 |
Zysk netto Δ r/r |
0.0% |
-36.1% |
52.9% |
-6.6% |
22.3% |
19.3% |
10.3% |
11.4% |
1.4% |
7.0% |
83.1% |
-4.2% |
0.4% |
0.3% |
2.9% |
Zysk netto (%) |
6.8% |
4.7% |
6.5% |
5.7% |
6.6% |
7.4% |
7.9% |
8.4% |
7.9% |
7.6% |
9.9% |
9.7% |
10.0% |
9.8% |
9.6% |
EPS |
0.0374 |
0.0221 |
0.0301 |
0.0281 |
0.0334 |
0.0378 |
0.0417 |
0.0464 |
0.0471 |
0.0504 |
0.0922 |
0.0884 |
0.0887 |
0.0889 |
0.0915 |
EPS (rozwodnione) |
0.0374 |
0.0221 |
0.0301 |
0.0281 |
0.0334 |
0.0378 |
0.0417 |
0.0464 |
0.0471 |
0.0504 |
0.0922 |
0.0884 |
0.0887 |
0.0889 |
0.0915 |
Ilośc akcji (mln) |
1,140 |
1,231 |
1,384 |
1,384 |
1,424 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
Ważona ilośc akcji (mln) |
1,140 |
1,231 |
1,384 |
1,384 |
1,424 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
1,504 |
Waluta |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |