Outfront Media Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 839
EBIT TTM (mln): 286
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,214 1,277 1,285 1,294 1,354 1,514 1,514 1,520 1,606 1,782 1,236 1,464 1,772 1,821 1,831
Przychód Δ r/r 0.0% 5.2% 0.6% 0.7% 4.6% 11.8% 0.0% 0.4% 5.6% 11.0% -30.6% 18.4% 21.1% 2.7% 0.6%
Marża brutto 43.4% 46.0% 45.5% 46.9% 46.3% 45.0% 46.0% 45.1% 46.5% 46.2% 42.5% 46.4% 48.6% 46.8% 48.2%
EBIT (mln) 126 192 201 239 183 86 205 242 235 309 72 168 288 -258 426
EBIT Δ r/r 0.0% 52.1% 4.6% 18.7% -23.3% -52.8% 137.2% 18.0% -2.9% 31.6% -76.5% 132.1% 70.9% -189.8% -264.7%
EBIT (%) 10.4% 15.1% 15.7% 18.5% 13.5% 5.7% 13.5% 15.9% 14.6% 17.3% 5.9% 11.5% 16.2% -14.2% 23.2%
Koszty finansowe (mln) 0 0 0 0 85 115 114 117 126 135 131 130 132 158 156
EBITDA (mln) 351 414 407 407 373 309 423 386 370 427 218 307 438 -106 426
EBITDA(%) 28.9% 32.4% 31.7% 29.4% 31.1% 35.0% 28.6% 27.3% 31.1% 29.5% 17.0% 21.6% 24.7% -5.8% 23.2%
Podatek (mln) 57 88 89 97 -206 5 5 4 5 11 1 -3 9 4 11
Zysk Netto (mln) 71 107 113 144 307 -29 91 126 108 140 -60 36 148 -430 258
Zysk netto Δ r/r 0.0% 50.2% 5.9% 26.5% 113.9% -109.6% -409.2% 38.4% -14.2% 29.8% -142.5% -159.7% 315.4% -391.0% -160.0%
Zysk netto (%) 5.9% 8.4% 8.8% 11.1% 22.7% -1.9% 6.0% 8.3% 6.7% 7.9% -4.8% 2.4% 8.3% -23.6% 14.1%
EPS 0.59 0.89 0.95 1.2 2.69 -0.21 0.66 0.9 0.77 0.97 -0.41 0.24 0.84 -2.73 1.59
EPS (rozwodnione) 0.59 0.89 0.95 1.2 2.67 -0.21 0.66 0.9 0.77 0.97 -0.41 0.24 0.84 -2.66 1.55
Ilośc akcji (mln) 120 120 115 115 114 137 138 138 139 142 144 145 161 161 162
Ważona ilośc akcji (mln) 120 120 120 120 115 137 138 139 140 143 144 146 162 165 167
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD