Wall Street Experts
ver. ZuMIgo(08/25)
Outfront Media Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 839
EBIT TTM (mln): 286
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,214 |
1,277 |
1,285 |
1,294 |
1,354 |
1,514 |
1,514 |
1,520 |
1,606 |
1,782 |
1,236 |
1,464 |
1,772 |
1,821 |
1,831 |
Przychód Δ r/r |
0.0% |
5.2% |
0.6% |
0.7% |
4.6% |
11.8% |
0.0% |
0.4% |
5.6% |
11.0% |
-30.6% |
18.4% |
21.1% |
2.7% |
0.6% |
Marża brutto |
43.4% |
46.0% |
45.5% |
46.9% |
46.3% |
45.0% |
46.0% |
45.1% |
46.5% |
46.2% |
42.5% |
46.4% |
48.6% |
46.8% |
48.2% |
EBIT (mln) |
126 |
192 |
201 |
239 |
183 |
86 |
205 |
242 |
235 |
309 |
72 |
168 |
288 |
-258 |
426 |
EBIT Δ r/r |
0.0% |
52.1% |
4.6% |
18.7% |
-23.3% |
-52.8% |
137.2% |
18.0% |
-2.9% |
31.6% |
-76.5% |
132.1% |
70.9% |
-189.8% |
-264.7% |
EBIT (%) |
10.4% |
15.1% |
15.7% |
18.5% |
13.5% |
5.7% |
13.5% |
15.9% |
14.6% |
17.3% |
5.9% |
11.5% |
16.2% |
-14.2% |
23.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
85 |
115 |
114 |
117 |
126 |
135 |
131 |
130 |
132 |
158 |
156 |
EBITDA (mln) |
351 |
414 |
407 |
407 |
373 |
309 |
423 |
386 |
370 |
427 |
218 |
307 |
438 |
-106 |
426 |
EBITDA(%) |
28.9% |
32.4% |
31.7% |
29.4% |
31.1% |
35.0% |
28.6% |
27.3% |
31.1% |
29.5% |
17.0% |
21.6% |
24.7% |
-5.8% |
23.2% |
Podatek (mln) |
57 |
88 |
89 |
97 |
-206 |
5 |
5 |
4 |
5 |
11 |
1 |
-3 |
9 |
4 |
11 |
Zysk Netto (mln) |
71 |
107 |
113 |
144 |
307 |
-29 |
91 |
126 |
108 |
140 |
-60 |
36 |
148 |
-430 |
258 |
Zysk netto Δ r/r |
0.0% |
50.2% |
5.9% |
26.5% |
113.9% |
-109.6% |
-409.2% |
38.4% |
-14.2% |
29.8% |
-142.5% |
-159.7% |
315.4% |
-391.0% |
-160.0% |
Zysk netto (%) |
5.9% |
8.4% |
8.8% |
11.1% |
22.7% |
-1.9% |
6.0% |
8.3% |
6.7% |
7.9% |
-4.8% |
2.4% |
8.3% |
-23.6% |
14.1% |
EPS |
0.59 |
0.89 |
0.95 |
1.2 |
2.69 |
-0.21 |
0.66 |
0.9 |
0.77 |
0.97 |
-0.41 |
0.24 |
0.84 |
-2.73 |
1.59 |
EPS (rozwodnione) |
0.59 |
0.89 |
0.95 |
1.2 |
2.67 |
-0.21 |
0.66 |
0.9 |
0.77 |
0.97 |
-0.41 |
0.24 |
0.84 |
-2.66 |
1.55 |
Ilośc akcji (mln) |
120 |
120 |
115 |
115 |
114 |
137 |
138 |
138 |
139 |
142 |
144 |
145 |
161 |
161 |
162 |
Ważona ilośc akcji (mln) |
120 |
120 |
120 |
120 |
115 |
137 |
138 |
139 |
140 |
143 |
144 |
146 |
162 |
165 |
167 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |