O'Reilly Automotive, Inc.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 610.4 715.995 856.859 1 009.419 1 187.592 1 432.357 1 713.899 1 977.496 2 279.737 4 193.317 4 781.471 5 047.827 5 500.501 5 749.187 6 067.208 6 540.301 6 676.684 7 204.189 7 571.885 7 980.789 10 717.16 11 596.642 11 718.707 12 627.979 14 603.84 14 893.741
Aktywa trwałe (mln) 246.0 266.791 306.196 378.374 500.107 618.88 803.244 976.82 1 177.433 2 317.884 2 554.752 2 746.575 2 892.891 3 016.239 3 232.007 3 473.323 3 666.658 3 946.214 4 174.213 4 437.687 6 883.498 7 096.855 7 214.445 7 579.72 9 045.538 9 053.846
Rzeczowe aktywa trwałe netto 236.5 246.854 289.004 353.601 449.058 567.493 718.366 883.095 1 090.16 1 449.893 1 726.379 1 930.095 2 093.767 2 211.59 2 425.103 2 658.56 2 861.556 3 123.431 3 343.806 3 587.002 5 876.572 6 090.045 6 195.993 6 536.308 7 237.534 7 929.794
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.447 720.508 744.313 743.975 743.907 758.41 756.225 756.384 757.142 785.399 789.058 807.26 936.814 881.03 879.34 884.445 897.696 930.161
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.789 56.306 49.196 46.219 49.77 0.0
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.447 720.508 744.313 743.975 743.907 758.41 756.225 756.384 757.142 785.399 789.058 807.26 936.814 881.03 879.34 884.445 947.466 930.161
Należności netto 54.8 61.848 79.926 88.339 102.93 113.904 131.073 128.838 132.505 165.811 170.997 183.652 203.753 181.174 198.123 213.211 233.687 279.379 292.487 270.181 294.407 330.294 385.674 470.174 515.491999 495.93
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (6.235) 21.548 (73.453) (15.83) 8.899 (14.125) (7.156) (3.909) (66.553) (90.166) (85.406) (105.566) (133.28) (155.899) (175.212) 87.371 94.208 0.0
Aktywa obrotowe 364.4 449.204 550.663 631.045 687.485 813.477 910.655 1 000.676 1 102.304 1 875.433 2 226.719 2 301.252 2 607.61 2 732.948 2 835.201 3 066.978 3 010.026 3 257.975 3 397.672 3 543.102 3 833.662 4 499.787 4 504.262 5 048.259 5 558.302 5 839.895
Środki pieniężne i Inwestycje 10.3 9.704 15.541 29.333 21.094 69.028 31.384 29.903 47.555 31.301 26.935 29.721 361.552 248.128 231.318 250.56 116.301 146.598 46.348 31.315 40.406 465.64 362.113 108.583 279.132 130.245
Zapasy 293.9 372.069 447.793 504.098 554.309 625.32 726.39 812.938 881.761 1 570.144 1 913.218 2 023.488 1 985.748 2 276.331 2 375.047 2 554.789 2 631.015 2 778.976 3 009.8 3 193.344 3 454.092 3 653.195 3 686.383 4 359.126 4 658.367 5 095.804
Inwestycje krótkoterminowe 0.5 0.5 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 9.8 9.204 15.041 29.333 21.094 69.028 31.384 29.903 47.555 31.301 26.935 29.721 361.552 248.128 231.318 250.56 116.301 146.598 46.348 31.315 40.406 465.64 362.113 108.583 279.132 130.245
Należności krótkoterminowe 64.9 68.947 61.875 85.37 176.513 240.548 292.667 318.404 380.683 736.986 818.153 895.736 1 279.294 1 929.112 2 056.521 2 417.167 2 608.231 2 936.656 3 190.029 3 376.403 3 604.722 4 184.662 4 695.312 5 881.157 6 091.7 6 524.811
Dług krótkoterminowy 19.4 49.121 16.843 0.682 0.925 0.592 75.313 0.309 25.32 8.131 106.708 1.431 0.662 0.222 0.067 0.025 0.0 0.0 0.0 0.0 316.061 322.778 337.832 366.721 389.536 419.213
Zobowiązania krótkoterminowe 115.0 152.932 121.136 147.422 245.868 333.815 485.681 433.784 528.976 1 053.501 1 231.375 1 228.958 1 580.01 2 272.865 2 423.01 2 830.556 3 046.398 3 400.649 3 647.366 3 894.02 4 469.427 5 262.417 5 874.615 7 063.817 7 661.353 8 283.505
Rozliczenia międzyokresowe 0.0 0.0 26.904 34.422 44.675 32.948 71.601 39.898 43.47 99.199 95.153 103.094 95.967 182.131 184.704 223.528 0.0 0.0 0.0 0.0 278.434 457.584 471.254 175.212 7.86 0.0
Zobowiązania długoterminowe 92.4 99.332 179.432 211.473 157.439 150.725 82.449 179.616 158.284 857.598 864.231 609.184 1 075.64 1 368.015 1 677.877 1 691.327 1 668.972 2 176.404 3 271.473 3 733.102 5 850.393 6 193.967 5 910.515 6 624.914 8 681.765 7 981.197
Rezerwy z tytułu odroczonego podatku 1.2 4.086 9.141 15.939 29.448 38.44 42.516 38.171 27.241 0.0 18.321 68.736 88.864 79.544 80.713 85.164 79.772 90.166 85.406 105.566 133.28 155.899 175.212 245.347 1 026.316 247.599
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1971.358 2041.469 2039.589 2173.377 1881.344 0.0
Zobowiązania ogółem 207.4 252.264 300.568 358.895 403.307 484.54 568.13 613.4 687.26 1 911.099 2 095.606 1 838.142 2 655.65 3 640.88 4 100.887 4 521.883 4 715.37 5 577.053 6 918.839 7 627.122 10 319.82 11 456.384 11 785.13 13 688.731 16 343.118 16 264.702
Kapitał własny 403.0 463.731 556.291 650.524 784.285 947.817 1 145.769 1 364.096 1 592.477 2 282.218 2 685.865 3 209.685 2 844.851 2 108.307 1 966.321 2 018.418 1 961.314 1 627.136 653.046 353.667 397.34 140.258 (66.423) (1 060.752) (1 739.278) (1 370.961)
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 610.4 715.995 856.859 1 009.419 1 187.592 1 432.357 1 713.899 1 977.496 2 279.737 4 193.317 4 781.471 5 047.827 5 500.501 5 749.187 6 067.208 6 540.301 6 676.684 7 204.189 7 571.885 7 980.789 10 717.16 11 596.642 11 718.707 12 627.979 14 603.84 14 893.741
Inwestycje 0.5 0.5 0.5 0.0 0.0 0.0 0.0 0.0 (6.235) 21.548 (73.453) (15.83) 8.899 (14.125) (7.156) (3.909) (66.553) (90.166) (85.406) (105.566) (133.28) (155.899) (175.212) 87.371 94.208 0.0
Dług (mln) 110.1 139.584 182.461 191.152 121.902 100.914 100.774 110.479 100.469 732.695 790.748 358.704 797.574 1 095.956 1 396.208 1 396.64 1 390.018 1 887.019 2 978.39 3 417.122 5 861.885 6 164.686 5 866.567 6 545.03 7 841.005 7 920.85
Środki pieniężne i inne aktywa pieniężne 9.8 9.204 15.041 29.333 21.094 69.028 31.384 29.903 47.555 31.301 26.935 29.721 361.552 248.128 231.318 250.56 116.301 146.598 46.348 31.315 40.406 465.64 362.113 108.583 279.132 130.245
Dług netto 100.3 130.38 167.42 161.819 100.808 31.886 69.39 80.576 52.914 701.394 763.813 328.983 436.022 847.828 1 164.89 1 146.08 1 273.717 1 740.421 2 932.042 3 385.807 5 821.479 5 699.046 5 504.454 6 436.447 7 561.873 7 790.605
Ticker ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY ORLY
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD