Wall Street Experts
ver. ZuMIgo(08/25)
OMV Aktiengesellschaft
Rachunek Zysków i Strat
Przychody TTM (mln): 35 114
EBIT TTM (mln): 4 444
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
15,580 |
18,970 |
20,042 |
25,543 |
17,917 |
23,323 |
34,053 |
42,649 |
42,415 |
35,913 |
22,527 |
19,260 |
20,222 |
22,930 |
23,460 |
16,551 |
35,555 |
62,299 |
39,463 |
Przychód Δ r/r |
0.0% |
21.8% |
5.6% |
27.4% |
-29.9% |
30.2% |
46.0% |
25.2% |
-0.5% |
-15.3% |
-37.3% |
-14.5% |
5.0% |
13.4% |
2.3% |
-29.5% |
114.8% |
75.2% |
-36.7% |
Marża brutto |
22.1% |
19.6% |
19.3% |
18.0% |
16.7% |
16.7% |
13.1% |
11.3% |
9.0% |
7.3% |
-3.0% |
8.0% |
19.1% |
21.6% |
22.4% |
11.3% |
23.4% |
22.9% |
21.8% |
EBIT (mln) |
1,958 |
2,061 |
2,184 |
2,340 |
1,410 |
2,334 |
2,473 |
3,104 |
2,717 |
1,054 |
-2,007 |
-457 |
1,732 |
3,522 |
3,582 |
1,420 |
5,065 |
11,769 |
4,517 |
EBIT Δ r/r |
0.0% |
5.2% |
6.0% |
7.1% |
-39.7% |
65.5% |
6.0% |
25.5% |
-12.5% |
-61.2% |
-290.4% |
-77.2% |
-479.0% |
103.3% |
1.7% |
-60.4% |
256.7% |
132.4% |
-61.6% |
EBIT (%) |
12.6% |
10.9% |
10.9% |
9.2% |
7.9% |
10.0% |
7.3% |
7.3% |
6.4% |
2.9% |
-8.9% |
-2.4% |
8.6% |
15.4% |
15.3% |
8.6% |
14.2% |
18.9% |
11.4% |
Koszty finansowe (mln) |
124 |
109 |
127 |
213 |
298 |
0 |
383 |
414 |
300 |
362 |
303 |
260 |
265 |
289 |
305 |
280 |
333 |
417 |
416 |
EBITDA (mln) |
2,866 |
3,075 |
3,517 |
3,816 |
2,805 |
3,911 |
4,209 |
5,307 |
4,843 |
4,298 |
3,553 |
3,928 |
3,739 |
5,606 |
6,335 |
4,617 |
10,262 |
14,436 |
7,160 |
EBITDA(%) |
18.4% |
16.2% |
17.5% |
14.9% |
15.7% |
16.8% |
12.4% |
12.4% |
11.4% |
12.0% |
15.8% |
20.4% |
18.5% |
24.4% |
27.0% |
27.9% |
28.9% |
23.2% |
18.1% |
Podatek (mln) |
488 |
506 |
569 |
780 |
465 |
747 |
628 |
1,067 |
561 |
264 |
-654 |
-47 |
634 |
1,305 |
1,306 |
-603 |
2,066 |
5,590 |
2,687 |
Zysk Netto (mln) |
1,496 |
1,658 |
1,579 |
1,529 |
717 |
1,214 |
1,572 |
1,401 |
1,200 |
394 |
-1,058 |
-301 |
538 |
1,516 |
1,678 |
1,342 |
2,187 |
5,175 |
1,551 |
Zysk netto Δ r/r |
0.0% |
10.9% |
-4.8% |
-3.2% |
-53.1% |
69.3% |
29.5% |
-10.9% |
-14.3% |
-67.2% |
-368.5% |
-71.6% |
-278.7% |
181.8% |
10.7% |
-20.0% |
63.0% |
136.6% |
-70.0% |
Zysk netto (%) |
9.6% |
8.7% |
7.9% |
6.0% |
4.0% |
5.2% |
4.6% |
3.3% |
2.8% |
1.1% |
-4.7% |
-1.6% |
2.7% |
6.6% |
7.2% |
8.1% |
6.2% |
8.3% |
3.9% |
EPS |
4.21 |
4.64 |
5.29 |
4.6 |
1.91 |
3.08 |
3.43 |
4.18 |
3.56 |
0.85 |
-3.24 |
-0.92 |
1.33 |
4.64 |
5.14 |
3.85 |
6.4 |
15.83 |
4.53 |
EPS (rozwodnione) |
4.0 |
4.44 |
5.28 |
4.6 |
1.91 |
3.07 |
3.42 |
4.17 |
3.55 |
0.85 |
-3.24 |
-0.92 |
1.33 |
4.63 |
5.13 |
3.85 |
6.4 |
15.82 |
4.52 |
Ilośc akcji (mln) |
299 |
298 |
299 |
299 |
299 |
299 |
314 |
326 |
326 |
326 |
326 |
326 |
327 |
327 |
327 |
327 |
327 |
327 |
327 |
Ważona ilośc akcji (mln) |
317 |
312 |
299 |
299 |
299 |
300 |
315 |
327 |
327 |
327 |
327 |
327 |
327 |
327 |
327 |
327 |
327 |
327 |
327 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |