Oma Säästöpankki Oyj

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2014-06-30 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Kwartał Q2 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 12 13 13 13 13 14 14 14 13 17 17 16 24 18 21 20 18 28 21 21 23 31 24 26 31 29 58 30 31 35 34 36 39 51 63 66 67 110 105 64
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 2.3% 11.8% 11.8% 12.5% 4.7% 19.1% 19.1% 12.8% 81.1% 5.5% 22.4% 22.6% <span style="color:red">-26.81%</span> 56.6% 2.6% 6.9% 28.9% 10.6% 12.2% 24.9% 34.9% <span style="color:red">-6.54%</span> 143.9% 14.3% 2.4% 22.1% <span style="color:red">-40.96%</span> 20.6% 24.0% 44.6% 85.9% 81.3% 72.6% 117.3% 66.0% <span style="color:red">-2.89%</span>
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 102.8% 100.0% 100.0% 100.0% 102.9% 100.0% 100.0% 100.0% 101.9% 100.0% 100.0% 100.0% 102.1% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 159.9%
Koszty i Wydatki (mln) 6 8 8 8 8 9 9 9 8 10 10 9 11 12 12 11 12 15 12 10 12 15 13 12 11 14 18 13 14 19 19 17 18 26 22 20 23 85 100 64
EBIT (mln) 6 5 5 4 4 5 5 6 5 7 7 8 12 6 10 9 6 13 8 10 7 9 8 15 12 13 39 17 19 19 16 21 30 43 39 41 36 26 -0 23
EBIT Δ kw/kw 38.3% 6.5% 6.5% 25.1% 9.9% 3883700000.0% 25.9% 24.8% 60.3% 5.6% 32.8% 11.0% 105.2% 51.9% 21.5% 9.6% 15.1% 55.8% 7.8% 33.3% 40.0% 34.1% 80.2% 11.2% 38.6% 32.0% 144.2% 21.7% 35.3% 55.0% 58.7% 47.9% 16.0% 65.4% 28142.8% 75.1% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 49.3% 37.5% 37.5% 34.9% 34.9% 35.8% 35.8% 41.4% 37.0% 40.5% 40.5% 48.7% 51.4% 36.4% 49.3% 44.7% 34.2% 48.3% 39.5% 46.2% 31.3% 28.0% 32.7% 55.5% 38.6% 45.5% 67.8% 54.7% 61.4% 54.9% 47.0% 57.9% 76.6% 84.3% 61.2% 61.3% 52.9% 23.4% <span style="color:red">-0.13%</span> 36.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 12 12 13 14 14 15 15 16 16 16 17 17 19 20 19 21 22 23 24 26 30 41 56 78 90 99 91 87 88
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 2 2 2 2 1 2 2 2 1 1 1 1 1 1 1 1 1 1 1 2 3 11 19 29 35 42 33 35 35
Amortyzacja (mln) -6 -5 -5 -4 -4 -5 -5 -6 -5 -7 -7 0 1 1 0 1 1 1 1 1 2 1 2 1 1 1 6 1 2 2 2 2 2 2 2 2 2 2 2 2
EBITDA (mln) 8 0 0 0 0 0 0 -1 0 0 0 0 0 0 0 0 5 13 8 9 7 8 8 15 12 13 44 17 20 20 16 20 22 25 41 43 39 27 0 25
EBITDA(%) 0.0% 0.0% 0.0% 0.4% 0.4% 1.4% 1.4% <span style="color:red">-6.02%</span> 1.0% 0.0% 0.0% 51.5% 56.1% 40.7% 51.3% 49.2% 39.4% 52.5% 45.3% 51.6% 40.6% 31.9% 41.4% 61.0% 42.6% 49.7% 78.0% 59.1% 67.4% 60.5% 52.5% 63.1% 81.5% 88.2% 64.6% 64.6% 56.1% <span style="color:red">-1.02%</span> 1.9% 39.6%
NOPLAT (mln) 6 5 5 4 4 5 5 5 5 7 7 6 10 5 8 7 5 12 7 8 6 7 6 13 11 12 38 15 18 18 14 18 19 23 39 41 36 25 5 23
Podatek (mln) 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 2 1 1 1 3 2 2 8 3 4 3 3 4 4 5 8 8 7 5 1 5
Zysk Netto (mln) 5 4 4 4 4 4 4 4 4 5 5 5 8 3 7 6 4 11 5 7 5 6 5 11 9 9 30 12 14 15 11 14 15 19 31 32 28 20 3 18
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-26.84%</span> 9.6% 9.6% 7.5% 7.5% 32.4% 32.4% 31.2% 110.2% <span style="color:red">-36.54%</span> 28.7% 17.3% <span style="color:red">-54.71%</span> 209.2% <span style="color:red">-22.87%</span> 12.7% 25.3% <span style="color:red">-45.35%</span> <span style="color:red">-3.41%</span> 56.9% 97.7% 58.8% 476.6% 15.2% 56.3% 58.3% <span style="color:red">-63.48%</span> 16.9% 7.0% 25.9% 178.0% 127.9% 84.7% 6.6% <span style="color:red">-88.86%</span> <span style="color:red">-43.32%</span>
Zysk netto (%) 39.6% 30.1% 30.1% 28.3% 28.3% 29.5% 29.5% 27.0% 29.0% 32.8% 32.8% 31.4% 33.7% 19.7% 34.5% 30.1% 20.9% 38.9% 25.9% 31.7% 20.3% 19.2% 22.3% 39.8% 29.7% 32.7% 52.8% 40.1% 45.4% 42.4% 32.6% 38.9% 39.2% 36.9% 48.8% 48.9% 41.9% 18.1% 3.3% 28.6%
EPS 0.166 0.128 0.128 0.122 0.122 0.153 0.161 0.16 0.16 0.22 0.22 0.17 0.27 0.12 0.28 0.2 0.12 0.36 0.18 0.23 0.16 0.2 0.18 0.36 0.31 0.32 1.03 0.41 0.48 0.49 0.37 0.47 0.51 0.59 0.93 0.97 0.89 0.6 0.1 0.55
EPS (rozwodnione) 0.166 0.128 0.128 0.122 0.122 0.153 0.161 0.16 0.16 0.22 0.22 0.17 0.27 0.12 0.28 0.2 0.12 0.36 0.18 0.23 0.16 0.2 0.18 0.36 0.31 0.32 1.02 0.41 0.48 0.49 0.37 0.47 0.51 0.59 0.93 0.97 0.89 0.6 0.1 0.55
Ilośc akcji (mln) 30 30 30 30 30 27 26 25 25 25 25 30 30 30 25 30 30 30 30 29 30 30 29 29 29 29 30 30 30 30 30 30 30 32 33 33 33 33 33 33
Ważona ilośc akcji (mln) 30 30 30 30 30 27 26 25 25 25 25 30 30 30 25 30 30 30 30 29 30 30 29 29 30 29 30 30 30 30 30 30 30 32 33 33 33 33 34 33
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR