Odfjell Drilling Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 692
EBIT TTM (mln): -58
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 0 1,057 1,094 1,174 1,088 927 657 662 698 823 930 864 394
Przychód Δ r/r 0.0% inf% 3.5% 7.3% -7.3% -14.8% -29.1% 0.7% 5.5% 17.9% 12.9% -7.1% -54.4%
Marża brutto 0.0% 86.0% 86.4% 87.5% 86.9% 82.1% 61.8% 75.6% 77.0% 77.5% 78.1% 78.9% 56.5%
EBIT (mln) 0 237 184 248 129 -85 34 112 99 147 216 122 136
EBIT Δ r/r 0.0% inf% -22.6% 34.9% -48.0% -166.3% -139.9% 229.3% -12.3% 48.8% 47.7% -43.8% 12.3%
EBIT (%) 0.0% 22.5% 16.8% 21.1% 11.8% -9.2% 5.2% 17.0% 14.1% 17.8% 23.3% 14.1% 34.6%
Koszty finansowe (mln) 0 56 58 57 51 62 61 66 74 92 72 50 49
EBITDA (mln) 0 338 349 343 253 41 274 252 254 328 414 300 299
EBITDA(%) 0.0% 31.9% 31.9% 29.2% 23.2% 4.4% 41.6% 38.1% 36.4% 39.9% 44.6% 34.8% 75.9%
Podatek (mln) 0 32 31 102 36 -16 25 1 4 3 2 4 5
Zysk Netto (mln) 0 109 103 67 42 -163 -64 35 27 41 143 74 83
Zysk netto Δ r/r 0.0% inf% -5.8% -34.4% -36.9% -482.7% -60.8% -155.5% -22.6% 49.3% 251.2% -48.1% 11.4%
Zysk netto (%) 0.0% 10.3% 9.4% 5.7% 3.9% -17.5% -9.7% 5.3% 3.9% 5.0% 15.4% 8.6% 21.0%
EPS 0.0 0.54 0.51 0.34 0.21 -0.82 -0.32 0.18 0.12 0.17 0.57 0.28 0.35
EPS (rozwodnione) 0.0 0.54 0.51 0.34 0.21 -0.82 -0.32 0.18 0.12 0.17 0.57 0.28 0.35
Ilośc akcji (mln) 1,377 200 200 200 199 199 199 199 223 237 237 237 237
Ważona ilośc akcji (mln) 1,377 200 200 200 199 199 199 199 223 237 237 237 237
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD