Wall Street Experts
ver. ZuMIgo(08/25)
Outbrain Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 904
EBIT TTM (mln): 9
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,668 |
1,087 |
1,241 |
1,242 |
1,265 |
1,186 |
1,194 |
687 |
767 |
1,016 |
992 |
936 |
890 |
Przychód Δ r/r |
0.0% |
-34.8% |
14.2% |
0.1% |
1.8% |
-6.2% |
0.7% |
-42.5% |
11.6% |
32.4% |
-2.3% |
-5.7% |
-4.9% |
Marża brutto |
100.0% |
46.5% |
47.6% |
49.9% |
35.6% |
40.9% |
45.1% |
20.6% |
21.5% |
23.7% |
19.4% |
19.7% |
21.6% |
EBIT (mln) |
-8 |
83 |
106 |
181 |
41 |
25 |
96 |
-15 |
10 |
-7 |
-11 |
-9 |
-13 |
EBIT Δ r/r |
0.0% |
-1141.2% |
27.1% |
71.2% |
-77.6% |
-37.7% |
279.8% |
-115.2% |
-169.8% |
-173.6% |
46.1% |
-21.1% |
46.3% |
EBIT (%) |
-0.5% |
7.7% |
8.5% |
14.6% |
3.2% |
2.1% |
8.0% |
-2.1% |
1.3% |
-0.7% |
-1.1% |
-0.9% |
-1.4% |
Koszty finansowe (mln) |
-29 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
7 |
8 |
5 |
4 |
EBITDA (mln) |
-8 |
57 |
-11 |
180 |
19 |
24 |
95 |
-4 |
19 |
9 |
16 |
42 |
25 |
EBITDA(%) |
-0.5% |
5.3% |
-0.9% |
14.5% |
1.5% |
2.0% |
7.9% |
-0.6% |
2.5% |
0.3% |
0.6% |
4.5% |
2.8% |
Podatek (mln) |
-8 |
2 |
8 |
34 |
-15 |
-13 |
-12 |
5 |
3 |
-26 |
6 |
6 |
2 |
Zysk Netto (mln) |
0 |
55 |
-19 |
146 |
34 |
37 |
107 |
-21 |
4 |
11 |
-25 |
10 |
-1 |
Zysk netto Δ r/r |
0.0% |
inf% |
-134.8% |
-860.4% |
-77.1% |
9.9% |
191.8% |
-119.1% |
-121.2% |
152.4% |
-323.6% |
-141.7% |
-106.9% |
Zysk netto (%) |
0.0% |
5.1% |
-1.5% |
11.8% |
2.6% |
3.1% |
9.0% |
-3.0% |
0.6% |
1.1% |
-2.5% |
1.1% |
-0.1% |
EPS |
0.0 |
91.83 |
-32.0 |
162.22 |
55.83 |
73.6 |
268.5 |
-0.38 |
0.0809 |
0.19 |
-0.44 |
-0.0725 |
-0.0144 |
EPS (rozwodnione) |
0.0 |
91.83 |
-32.0 |
243.33 |
55.83 |
61.33 |
179.0 |
-0.38 |
0.0809 |
0.19 |
-0.44 |
-0.0647 |
-0.0135 |
Ilośc akcji (mln) |
57 |
1 |
1 |
1 |
1 |
0 |
0 |
54 |
54 |
57 |
56 |
51 |
49 |
Ważona ilośc akcji (mln) |
57 |
1 |
1 |
1 |
1 |
1 |
1 |
54 |
54 |
57 |
56 |
57 |
53 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |