Outbrain Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 904
EBIT TTM (mln): 9
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,668 1,087 1,241 1,242 1,265 1,186 1,194 687 767 1,016 992 936 890
Przychód Δ r/r 0.0% -34.8% 14.2% 0.1% 1.8% -6.2% 0.7% -42.5% 11.6% 32.4% -2.3% -5.7% -4.9%
Marża brutto 100.0% 46.5% 47.6% 49.9% 35.6% 40.9% 45.1% 20.6% 21.5% 23.7% 19.4% 19.7% 21.6%
EBIT (mln) -8 83 106 181 41 25 96 -15 10 -7 -11 -9 -13
EBIT Δ r/r 0.0% -1141.2% 27.1% 71.2% -77.6% -37.7% 279.8% -115.2% -169.8% -173.6% 46.1% -21.1% 46.3%
EBIT (%) -0.5% 7.7% 8.5% 14.6% 3.2% 2.1% 8.0% -2.1% 1.3% -0.7% -1.1% -0.9% -1.4%
Koszty finansowe (mln) -29 0 0 0 0 0 0 1 1 7 8 5 4
EBITDA (mln) -8 57 -11 180 19 24 95 -4 19 9 16 42 25
EBITDA(%) -0.5% 5.3% -0.9% 14.5% 1.5% 2.0% 7.9% -0.6% 2.5% 0.3% 0.6% 4.5% 2.8%
Podatek (mln) -8 2 8 34 -15 -13 -12 5 3 -26 6 6 2
Zysk Netto (mln) 0 55 -19 146 34 37 107 -21 4 11 -25 10 -1
Zysk netto Δ r/r 0.0% inf% -134.8% -860.4% -77.1% 9.9% 191.8% -119.1% -121.2% 152.4% -323.6% -141.7% -106.9%
Zysk netto (%) 0.0% 5.1% -1.5% 11.8% 2.6% 3.1% 9.0% -3.0% 0.6% 1.1% -2.5% 1.1% -0.1%
EPS 0.0 91.83 -32.0 162.22 55.83 73.6 268.5 -0.38 0.0809 0.19 -0.44 -0.0725 -0.0144
EPS (rozwodnione) 0.0 91.83 -32.0 243.33 55.83 61.33 179.0 -0.38 0.0809 0.19 -0.44 -0.0647 -0.0135
Ilośc akcji (mln) 57 1 1 1 1 0 0 54 54 57 56 51 49
Ważona ilośc akcji (mln) 57 1 1 1 1 1 1 54 54 57 56 57 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD