Wall Street Experts
ver. ZuMIgo(08/25)
New Zealand King Salmon Investments Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 353
EBIT TTM (mln): -7
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
103 |
95 |
98 |
114 |
136 |
160 |
173 |
155 |
163 |
175 |
167 |
Przychód Δ r/r |
0.0% |
-8.0% |
3.4% |
16.0% |
19.5% |
17.5% |
7.7% |
-10.0% |
5.1% |
6.9% |
-4.2% |
Marża brutto |
32.1% |
27.2% |
25.8% |
25.7% |
52.3% |
31.2% |
26.0% |
37.6% |
14.9% |
7.3% |
18.3% |
EBIT (mln) |
-0 |
1 |
5 |
8 |
34 |
22 |
16 |
22 |
-15 |
-26 |
-5 |
EBIT Δ r/r |
0.0% |
-500.7% |
337.7% |
65.9% |
314.0% |
-36.5% |
-26.7% |
40.8% |
-164.9% |
77.9% |
-81.6% |
EBIT (%) |
-0.3% |
1.2% |
5.1% |
7.3% |
25.2% |
13.6% |
9.3% |
14.5% |
-8.9% |
-14.9% |
-2.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
2 |
2 |
2 |
1 |
EBITDA (mln) |
4 |
5 |
9 |
12 |
39 |
27 |
22 |
30 |
-7 |
-18 |
1 |
EBITDA(%) |
3.4% |
5.0% |
8.8% |
10.8% |
28.4% |
16.7% |
12.8% |
19.4% |
-4.0% |
-10.4% |
0.7% |
Podatek (mln) |
0 |
0 |
0 |
1 |
10 |
7 |
4 |
7 |
4 |
14 |
0 |
Zysk Netto (mln) |
5 |
-2 |
6 |
3 |
23 |
16 |
11 |
18 |
-12 |
-73 |
2 |
Zysk netto Δ r/r |
0.0% |
-129.0% |
-509.1% |
-58.6% |
777.9% |
-29.2% |
-29.6% |
58.6% |
-167.4% |
503.2% |
-102.6% |
Zysk netto (%) |
5.1% |
-1.6% |
6.4% |
2.3% |
16.7% |
10.1% |
6.6% |
11.6% |
-7.4% |
-41.9% |
1.1% |
EPS |
0.0991 |
-0.0287 |
0.12 |
0.0188 |
0.0794 |
0.12 |
0.0819 |
0.13 |
-0.0873 |
-0.53 |
0.0044 |
EPS (rozwodnione) |
0.0991 |
-0.0287 |
0.12 |
0.0188 |
0.0794 |
0.12 |
0.08 |
0.13 |
-0.0873 |
-0.53 |
0.0044 |
Ilośc akcji (mln) |
53 |
53 |
54 |
138 |
279 |
138 |
139 |
139 |
139 |
138 |
432 |
Ważona ilośc akcji (mln) |
53 |
53 |
54 |
138 |
279 |
138 |
139 |
139 |
139 |
139 |
432 |
Waluta |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |