New Zealand King Salmon Investments Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 353
EBIT TTM (mln): -7
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 103 95 98 114 136 160 173 155 163 175 167
Przychód Δ r/r 0.0% -8.0% 3.4% 16.0% 19.5% 17.5% 7.7% -10.0% 5.1% 6.9% -4.2%
Marża brutto 32.1% 27.2% 25.8% 25.7% 52.3% 31.2% 26.0% 37.6% 14.9% 7.3% 18.3%
EBIT (mln) -0 1 5 8 34 22 16 22 -15 -26 -5
EBIT Δ r/r 0.0% -500.7% 337.7% 65.9% 314.0% -36.5% -26.7% 40.8% -164.9% 77.9% -81.6%
EBIT (%) -0.3% 1.2% 5.1% 7.3% 25.2% 13.6% 9.3% 14.5% -8.9% -14.9% -2.9%
Koszty finansowe (mln) 0 0 0 0 2 1 1 2 2 2 1
EBITDA (mln) 4 5 9 12 39 27 22 30 -7 -18 1
EBITDA(%) 3.4% 5.0% 8.8% 10.8% 28.4% 16.7% 12.8% 19.4% -4.0% -10.4% 0.7%
Podatek (mln) 0 0 0 1 10 7 4 7 4 14 0
Zysk Netto (mln) 5 -2 6 3 23 16 11 18 -12 -73 2
Zysk netto Δ r/r 0.0% -129.0% -509.1% -58.6% 777.9% -29.2% -29.6% 58.6% -167.4% 503.2% -102.6%
Zysk netto (%) 5.1% -1.6% 6.4% 2.3% 16.7% 10.1% 6.6% 11.6% -7.4% -41.9% 1.1%
EPS 0.0991 -0.0287 0.12 0.0188 0.0794 0.12 0.0819 0.13 -0.0873 -0.53 0.0044
EPS (rozwodnione) 0.0991 -0.0287 0.12 0.0188 0.0794 0.12 0.08 0.13 -0.0873 -0.53 0.0044
Ilośc akcji (mln) 53 53 54 138 279 138 139 139 139 138 432
Ważona ilośc akcji (mln) 53 53 54 138 279 138 139 139 139 139 432
Waluta NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD NZD