Norcros plc

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 833
EBIT TTM (mln): 67
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 147 159 162 168 154 170 196 200 211 219 222 236 271 300 331 342 324 396 441 392
Przychód Δ r/r 0.0% 8.2% 2.2% 3.4% -8.2% 10.0% 15.6% 2.1% 5.2% 3.8% 1.6% 6.2% 15.0% 10.7% 10.3% 3.3% -5.2% 22.2% 11.3% -11.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 9.5% 36.7% 36.6% 37.5% 36.4% 36.5% 35.5% 38.4% 42.1%
EBIT (mln) 9 14 14 17 -1 -1 11 12 9 13 9 15 15 18 24 27 29 36 39 38
EBIT Δ r/r 0.0% 62.8% 0.7% 19.1% -104.2% 14.3% -1425.0% 14.2% -28.9% 47.7% -26.8% 61.3% -1.3% 21.6% 32.2% 13.9% 5.9% 26.8% 6.3% -2.3%
EBIT (%) 5.9% 8.8% 8.7% 10.0% -0.5% -0.5% 5.4% 6.0% 4.1% 5.8% 4.2% 6.4% 5.5% 6.0% 7.2% 7.9% 8.9% 9.2% 8.8% 9.6%
Koszty finansowe (mln) 14 11 10 6 3 4 2 1 1 3 2 1 1 1 2 4 3 3 6 8
EBITDA (mln) 22 22 23 25 4 9 13 19 18 19 16 21 22 26 34 42 42 49 54 53
EBITDA(%) 14.8% 13.8% 14.0% 14.8% 2.3% 5.2% 6.5% 9.3% 8.3% 8.7% 7.0% 9.1% 8.3% 8.8% 10.3% 12.3% 12.9% 12.5% 12.4% 13.6%
Podatek (mln) 0 1 1 0 2 3 1 0 1 4 3 2 3 4 6 4 4 7 5 6
Zysk Netto (mln) -1 26 5 10 -6 -10 7 9 9 9 8 13 8 10 19 11 15 26 17 27
Zysk netto Δ r/r 0.0% -2977.8% -81.1% 93.9% -166.3% 58.7% -167.0% 40.3% -3.2% -4.4% -5.7% 58.5% -34.6% 16.5% 96.0% -43.8% 37.6% 71.3% -34.6% 59.5%
Zysk netto (%) -0.6% 16.3% 3.0% 5.7% -4.1% -5.9% 3.4% 4.7% 4.3% 4.0% 3.7% 5.5% 3.1% 3.3% 5.9% 3.2% 4.6% 6.5% 3.8% 6.8%
EPS -0.0599 3.26 0.33 0.78 -0.41 -0.34 0.12 0.16 0.16 0.17 0.14 0.21 0.14 0.15 0.24 0.14 0.19 0.32 0.19 0.3
EPS (rozwodnione) -0.0599 3.26 0.33 0.78 -0.41 -0.34 0.12 0.16 0.16 0.16 0.13 0.21 0.13 0.14 0.24 0.13 0.19 0.31 0.19 0.3
Ilośc akcji (mln) 15 15 15 12 15 29 58 58 59 59 60 61 62 68 80 80 81 81 88 89
Ważona ilośc akcji (mln) 15 15 15 12 15 29 58 59 59 61 62 62 63 70 81 81 81 82 90 90
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP