Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
88 852.0 |
320 004.0 |
368 782.0 |
440 891.0 |
454 428.0 |
588 122.0 |
776 827.0 |
871 432.0 |
1 840 829.0 |
2 218 693.0 |
1 696 486.0 |
1 453 576.0 |
1 506 867.0 |
1 312 295.0 |
1 027 878.0 |
1 050 763.0 |
815 408.0 |
798 656.0 |
738 056.0 |
694 235.0 |
723 039.0 |
799 491.0 |
781 992.0 |
720 053.0 |
692 673.0 |
707 985.0 |
Aktywa trwałe (mln) |
25 387.0 |
110 541.0 |
87 735.0 |
92 110.0 |
109 307.0 |
158 211.0 |
269 452.0 |
300 251.0 |
693 745.0 |
1 300 240.0 |
765 480.0 |
697 746.0 |
780 607.0 |
637 902.0 |
430 726.0 |
459 822.0 |
356 991.0 |
331 276.0 |
227 590.0 |
224 331.0 |
299 776.0 |
301 734.0 |
222 395.0 |
16 292.0 |
454 671.0 |
614 932.0 |
Rzeczowe aktywa trwałe netto |
2 526.0 |
6 121.0 |
8 813.0 |
10 485.0 |
13 927.0 |
16 428.0 |
18 053.0 |
18 420.0 |
18 745.0 |
17 169.0 |
19 397.0 |
16 543.0 |
11 868.0 |
9 784.0 |
7 909.0 |
6 167.0 |
4 482.0 |
4 590.0 |
4 602.0 |
4 351.0 |
4 928.0 |
4 418.0 |
4 230.0 |
4 240.0 |
4 227.0 |
3 967.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17 889.0 |
42 369.0 |
15 562.0 |
0.0 |
0.0 |
12 424.0 |
11 266.0 |
10 139.0 |
6 264.0 |
5 558.0 |
5 558.0 |
5 558.0 |
5 606.0 |
5 607.0 |
5 607.0 |
5 522.0 |
5 522.0 |
5 680.0 |
5 675.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
13 325.0 |
12 697.0 |
13 131.0 |
19 242.0 |
19 932.0 |
18 904.0 |
49 916.0 |
16 386.0 |
17 847.0 |
14 448.0 |
14 858.0 |
2 279.0 |
2 229.0 |
1 517.0 |
979.0 |
922.0 |
985.0 |
1 010.0 |
1 015.0 |
1 048.0 |
1 201.0 |
1 594.0 |
1 934.0 |
1 913.0 |
Wartość firmy i wartości niematerialne i prawne |
11.0 |
12 080.0 |
13 325.0 |
12 697.0 |
13 131.0 |
19 242.0 |
19 932.0 |
18 904.0 |
49 916.0 |
16 386.0 |
17 847.0 |
14 448.0 |
14 858.0 |
13 545.0 |
12 368.0 |
7 781.0 |
6 537.0 |
6 480.0 |
6 543.0 |
6 616.0 |
6 622.0 |
6 655.0 |
6 723.0 |
7 116.0 |
7 614.0 |
7 588.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
668.0 |
1 214.0 |
1 206.0 |
0.0 |
0.0 |
672.0 |
526.0 |
530.0 |
486.0 |
326.0 |
412.0 |
378.0 |
317.0 |
275.0 |
216.0 |
248.0 |
327.0 |
292.0 |
0.0 |
Inwestycje długoterminowe |
22 850.0 |
92 340.0 |
65 597.0 |
68 928.0 |
82 249.0 |
122 541.0 |
231 467.0 |
262 927.0 |
625 084.0 |
1 266 685.0 |
728 236.0 |
666 755.0 |
753 881.0 |
614 573.0 |
410 449.0 |
445 874.0 |
345 972.0 |
320 206.0 |
216 445.0 |
267 453.0 |
288 226.0 |
290 661.0 |
211 442.0 |
176 017.0 |
782.0 |
142 662.0 |
Aktywa obrotowe |
8 158.0 |
16 904.0 |
3 093.0 |
3 481.0 |
3 822.0 |
4 293.0 |
4 759.0 |
6 789.0 |
19 080.0 |
13 606.0 |
52 261.0 |
57 014.0 |
79 941.0 |
79 816.0 |
83 189.0 |
75 358.0 |
79 730.0 |
75 443.0 |
99 732.0 |
89 698.0 |
78 133.0 |
124 705.0 |
178 005.0 |
144 832.0 |
238 002.0 |
93 053.0 |
Środki pieniężne i Inwestycje |
8 158.0 |
16 904.0 |
3 093.0 |
3 481.0 |
3 822.0 |
4 293.0 |
4 759.0 |
6 121.0 |
17 866.0 |
12 400.0 |
52 261.0 |
57 014.0 |
79 269.0 |
79 290.0 |
82 659.0 |
74 872.0 |
79 404.0 |
75 031.0 |
99 354.0 |
89 381.0 |
77 858.0 |
124 489.0 |
177 757.0 |
145 061.0 |
104 517.0 |
93 053.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(309 786.0) |
(363 214.0) |
(355 189.0) |
(300 983.0) |
(104 809.0) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(2 501.0) |
0.0 |
0.0 |
0.0 |
0.0 |
570.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
781.0 |
1 017.0 |
(54 089.0) |
0.0 |
0.0 |
0.0 |
229.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
8 158.0 |
16 904.0 |
3 093.0 |
3 481.0 |
6 323.0 |
4 293.0 |
4 759.0 |
6 121.0 |
17 866.0 |
11 830.0 |
52 261.0 |
57 014.0 |
79 269.0 |
79 290.0 |
82 659.0 |
74 872.0 |
79 404.0 |
74 250.0 |
98 337.0 |
88 897.0 |
77 858.0 |
124 489.0 |
177 757.0 |
144 832.0 |
104 517.0 |
93 053.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 069.0 |
5 545.0 |
2 068.0 |
2 012.0 |
6 645.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
53 314.0 |
34 556.0 |
67 797.0 |
59 022.0 |
71 202.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
254 543.0 |
255 582.0 |
225 770.0 |
450 318.0 |
182 547.0 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
362.0 |
361.0 |
319.0 |
450 318.0 |
402.0 |
0.0 |
Zobowiązania długoterminowe |
3 032.0 |
10 436.0 |
15 608.0 |
412 000.0 |
428 540.0 |
550 725.0 |
739 283.0 |
825 942.0 |
1 749 403.0 |
2 154 378.0 |
1 601 855.0 |
1 376 725.0 |
1 430 814.0 |
1 241 847.0 |
968 663.0 |
990 571.0 |
761 261.0 |
749 252.0 |
688 963.0 |
647 745.0 |
9 979.0 |
9 962.0 |
8 429.0 |
233 239.0 |
476 828.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
266.0 |
291.0 |
359.0 |
227.0 |
141.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1629.0 |
1513.0 |
1025.0 |
981.0 |
568.0 |
0.0 |
Zobowiązania ogółem |
3 032.0 |
10 436.0 |
15 608.0 |
412 000.0 |
428 540.0 |
550 725.0 |
739 283.0 |
825 942.0 |
1 749 403.0 |
2 154 378.0 |
1 601 855.0 |
1 376 725.0 |
1 430 814.0 |
1 241 847.0 |
968 663.0 |
990 571.0 |
761 261.0 |
749 252.0 |
688 963.0 |
647 745.0 |
9 979.0 |
9 962.0 |
8 429.0 |
683 557.0 |
659 375.0 |
668 607.0 |
Kapitał własny |
4 200.0 |
23 116.0 |
27 620.0 |
27 052.0 |
23 175.0 |
33 905.0 |
35 435.0 |
40 227.0 |
53 038.0 |
58 879.0 |
77 736.0 |
75 132.0 |
74 819.0 |
68 130.0 |
58 742.0 |
57 246.0 |
53 431.0 |
48 609.0 |
48 330.0 |
46 490.0 |
43 556.0 |
43 824.0 |
41 803.0 |
36 496.0 |
33 298.0 |
39 378.0 |
Udziały mniejszościowe |
148.0 |
546.0 |
585.0 |
1 839.0 |
2 713.0 |
3 492.0 |
2 109.0 |
5 263.0 |
38 388.0 |
5 436.0 |
16 895.0 |
1 719.0 |
1 234.0 |
2 318.0 |
473.0 |
2 946.0 |
716.0 |
795.0 |
763.0 |
754.0 |
9.0 |
(36.0) |
7.0 |
8.0 |
31.0 |
28.0 |
Pasywa |
88 852.0 |
320 004.0 |
368 782.0 |
440 891.0 |
454 428.0 |
588 122.0 |
776 827.0 |
871 432.0 |
1 840 829.0 |
2 218 693.0 |
1 696 486.0 |
1 453 576.0 |
1 506 867.0 |
1 312 295.0 |
1 027 878.0 |
1 050 763.0 |
815 408.0 |
798 656.0 |
738 056.0 |
694 235.0 |
723 039.0 |
799 491.0 |
781 992.0 |
720 053.0 |
692 673.0 |
707 985.0 |
Inwestycje |
22 850.0 |
92 340.0 |
65 597.0 |
68 928.0 |
82 249.0 |
122 541.0 |
231 467.0 |
262 927.0 |
625 084.0 |
1 266 685.0 |
728 236.0 |
666 755.0 |
753 881.0 |
614 573.0 |
410 449.0 |
445 874.0 |
345 972.0 |
320 206.0 |
216 445.0 |
213 364.0 |
288 226.0 |
290 661.0 |
211 442.0 |
176 017.0 |
782.0 |
142 662.0 |
Dług (mln) |
3 032.0 |
10 436.0 |
15 608.0 |
18 104.0 |
58 104.0 |
63 999.0 |
118 694.0 |
113 617.0 |
312 215.0 |
312 866.0 |
305 220.0 |
299 534.0 |
188 940.0 |
121 365.0 |
91 831.0 |
73 185.0 |
50 997.0 |
46 664.0 |
43 281.0 |
49 909.0 |
9 979.0 |
9 962.0 |
8 429.0 |
6 260.0 |
127 256.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
8 158.0 |
16 904.0 |
3 093.0 |
3 481.0 |
6 323.0 |
4 293.0 |
4 759.0 |
6 121.0 |
17 866.0 |
11 830.0 |
52 261.0 |
57 014.0 |
79 269.0 |
79 290.0 |
82 659.0 |
74 872.0 |
79 404.0 |
74 250.0 |
98 337.0 |
88 897.0 |
77 858.0 |
124 489.0 |
177 757.0 |
144 832.0 |
104 517.0 |
93 053.0 |
Dług netto |
(5 126.0) |
(6 468.0) |
12 515.0 |
14 623.0 |
51 781.0 |
59 706.0 |
113 935.0 |
107 496.0 |
294 349.0 |
301 036.0 |
252 959.0 |
242 520.0 |
109 671.0 |
42 075.0 |
9 172.0 |
(1 687.0) |
(28 407.0) |
(27 586.0) |
(55 056.0) |
(38 988.0) |
(67 879.0) |
(114 527.0) |
(169 328.0) |
(138 572.0) |
22 739.0 |
(93 053.0) |
Ticker |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
NWG |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |