Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 956.8 | 2 898.07 | 2 617.361 | 2 672.925 | 2 444.511 | 2 413.516 | 2 400.403 | 2 395.937 | 2 547.38 | 2 762.037 | 2 795.132 | 3 037.669 | 3 210.438 | 3 485.533 | 3 715.26 | 4 973.943 | 5 278.64 | 5 499.321 | 5 420.917 | 5 644.376 | 5 910.6 | 6 389.449 | 6 780.443 | 7 317.783 | 7 600.652 | 7 997.524 |
| Aktywa trwałe (mln) | 1 573.2 | 1 897.079 | 1 988.815 | 2 116.567 | 2 014.033 | 2 065.838 | 2 086.91 | 2 127.463 | 2 269.026 | 2 448.62 | 2 530.305 | 2 734.615 | 2 920.239 | 3 182.405 | 3 394.304 | 4 623.058 | 4 991.98 | 5 219.126 | 5 124.558 | 5 366.691 | 5 609.0 | 6 080.769 | 6 342.648 | 6 778.959 | 7 193.646 | 7 579.338 |
| Rzeczowe aktywa trwałe netto | 681.7 | 695.965 | 818.367 | 1 253.746 | 1 362.749 | 1 379.06 | 1 409.205 | 1 491.855 | 1 770.88 | 1 839.699 | 1 964.121 | 2 117.977 | 2 213.267 | 2 435.59 | 2 690.128 | 3 758.008 | 4 059.499 | 4 214.892 | 4 358.265 | 4 521.318 | 5 251.4 | 4 952.935 | 5 247.232 | 5 657.48 | 6 039.801 | 6 398.275 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 400.095 | 375.798 | 435.076 | 0.0 | 0.0 | 355.128 | 355.128 | 355.128 | 355.128 | 355.128 | 355.128 | 355.128 | 355.128 | 357.586 | 357.586 | 357.586 | 357.586 | 357.586 | 357.586 | 357.586 | 357.586 | 357.586 | 357.586 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 118.144 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.014 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 742.0 | 1 033.035 | 979.648 | 518.239 | 375.798 | 435.076 | 435.076 | 435.076 | 355.128 | 355.128 | 355.128 | 355.128 | 355.128 | 355.128 | 355.128 | 355.128 | 357.586 | 357.586 | 357.586 | 357.586 | 357.6 | 357.586 | 357.586 | 357.586 | 357.586 | 357.586 |
| Należności netto | 205.4 | 710.44 | 382.329 | 281.447 | 106.443 | 141.35 | 160.856 | 149.793 | 143.482 | 155.672 | 143.759 | 143.304 | 147.151 | 143.695 | 174.913 | 163.479 | 154.41 | 159.556 | 182.282 | 162.373 | 167.4 | 168.229 | 198.671 | 244.952 | 212.257 | 187.764 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 85.236 | 11.027 | 8.876 | 175.965 | 19.075 | 120.054 | 232.417 | 181.143 | 0.0 | 302.282 | 330.747 | 302.651 | 434.914 | 15.691 | 27.361 | 13.587 | 42.963 | (514.32) | (471.777) | (499.634) | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 383.6 | 1 000.991 | 628.546 | 556.358 | 430.478 | 347.678 | 313.493 | 268.474 | 278.354 | 313.417 | 264.827 | 303.054 | 290.199 | 303.128 | 320.956 | 350.885 | 286.66 | 280.195 | 296.359 | 277.685 | 301.6 | 308.68 | 437.795 | 538.824 | 407.006 | 418.186 |
| Środki pieniężne i Inwestycje | 29.7 | 91.601 | 53.528 | 45.569 | 15.183 | 17.058 | 2.691 | 1.93 | 12.773 | 11.292 | 4.344 | 6.234 | 5.928 | 9.822 | 16.557 | 20.362 | 11.98 | 5.079 | 8.473 | 7.86 | 5.1 | 5.811 | 2.82 | 8.489 | 9.164 | 4.283 |
| Zapasy | 104.1 | 143.87 | 106.228 | 86.65 | 26.521 | 28.033 | 40.925 | 60.543 | 63.586 | 70.741 | 47.305 | 50.701 | 59.532 | 54.161 | 55.609 | 55.094 | 53.458 | 49.206 | 52.432 | 50.815 | 53.9 | 61.01 | 80.614 | 107.359 | 114.539 | 122.94 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 29.7 | 91.601 | 53.528 | 45.569 | 15.183 | 17.058 | 2.691 | 1.93 | 12.773 | 11.292 | 4.344 | 6.234 | 5.928 | 9.822 | 16.557 | 20.362 | 11.98 | 5.079 | 8.473 | 7.86 | 5.1 | 5.811 | 2.82 | 8.489 | 9.164 | 4.283 |
| Należności krótkoterminowe | 158.0 | 638.818 | 264.844 | 101.779 | 67.602 | 85.12 | 99.419 | 78.739 | 91.588 | 94.685 | 92.923 | 75.042 | 76.735 | 83.746 | 92.957 | 81.961 | 74.511 | 79.311 | 85.16 | 87.043 | 96.7 | 100.388 | 115.237 | 201.498 | 124.34 | 111.794 |
| Dług krótkoterminowy | 49.9 | 57.263 | 404.297 | 57.878 | 919.392 | 73.38 | 156.455 | 7.693 | 21.006 | 229.238 | 7.32 | 7.854 | 172.096 | 124.546 | 142.612 | 269.57 | 231.711 | 302.79 | 321.689 | 2.298 | 2.5 | 102.668 | 2.875 | 147.623 | 103.288 | 399.95 |
| Zobowiązania krótkoterminowe | 269.0 | 890.977 | 929.1 | 537.495 | 1 136.786 | 328.068 | 424.659 | 278.936 | 321.839 | 588.577 | 294.992 | 303.969 | 475.954 | 449.265 | 463.588 | 614.582 | 571.2 | 613.832 | 632.238 | 347.009 | 334.3 | 466.423 | 379.642 | 620.845 | 534.898 | 802.2 |
| Rozliczenia międzyokresowe | 61.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 168.61 | 215.431 | 165.127 | 203.9 | 193.939 | 192.548 | 181.613 | 206.882 | 183.988 | 205.37 | 210.047 | 216.792 | 0.0 | 207.514 | 29.013 | 26.137 | 27.656 | 16.535 |
| Zobowiązania długoterminowe | 1 383.9 | 1 684.1 | 1 288.1 | 1 704.189 | 375.479 | 804.92 | 686.707 | 852.779 | 1 402.517 | 1 409.927 | 1 713.116 | 1 913.353 | 1 875.372 | 2 102.236 | 2 221.002 | 2 881.578 | 3 107.266 | 3 209.262 | 2 989.764 | 3 354.985 | 3 537.2 | 3 843.931 | 4 061.088 | 4 031.755 | 4 280.44 | 4 337.624 |
| Rezerwy z tytułu odroczonego podatku | 64.9 | 55.549 | 5.934 | 0.173 | 10.536 | 41.354 | 100.192 | 113.355 | 74.046 | 114.707 | 161.188 | 232.709 | 282.406 | 363.928 | 395.333 | 446.6 | 501.532 | 575.582 | 340.729 | 394.618 | 447.986 | 471.777 | 499.634 | 538.983 | 600.52 | 663.43 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40.383 | 40.391 | 37.991 | 36.767 | 35.564 | 34.288 | 33.174 | 31.557 | 29.892 | 28.162 | 26.325 | 24.346 | 22.213 | 2.5 | 17.439 | 14.772 | 11.897 | 8.799 | 5.461 |
| Zobowiązania ogółem | 1 291.3 | 2 177.115 | 2 033.883 | 3 118.661 | 3 030.462 | 1 704.181 | 1 662.908 | 1 653.166 | 1 724.356 | 1 998.504 | 2 008.108 | 2 217.322 | 2 351.326 | 2 551.501 | 2 684.59 | 3 496.16 | 3 678.466 | 3 823.094 | 3 622.002 | 3 701.994 | 3 871.5 | 4 310.354 | 4 440.73 | 4 652.6 | 4 815.338 | 5 139.824 |
| Kapitał własny | 304.0 | 322.951 | 400.166 | (456.076) | (585.951) | 709.335 | 737.495 | 742.771 | 823.024 | 763.533 | 787.024 | 820.347 | 859.112 | 934.032 | 1 030.67 | 1 477.783 | 1 600.174 | 1 676.227 | 1 798.915 | 1 942.382 | 2 039.1 | 2 079.095 | 2 339.713 | 2 665.183 | 2 785.314 | 2 857.7 |
| Udziały mniejszościowe | 361.5 | 398.004 | 183.312 | 10.34 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 956.8 | 2 898.07 | 2 617.361 | 2 672.925 | 2 444.511 | 2 413.516 | 2 400.403 | 2 395.937 | 2 547.38 | 2 762.037 | 2 795.132 | 3 037.669 | 3 210.438 | 3 485.533 | 3 715.26 | 4 973.943 | 5 278.64 | 5 499.321 | 5 420.917 | 5 644.376 | 5 910.6 | 6 389.449 | 6 780.443 | 7 317.783 | 7 600.652 | 7 997.524 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 85.236 | 11.027 | 8.876 | 175.965 | 19.075 | 120.054 | 232.417 | 181.143 | 0.0 | 302.282 | 330.747 | 302.651 | 434.914 | 15.691 | 27.361 | 13.587 | 42.963 | (514.32) | (471.777) | (499.634) | 0.0 | 0.0 | 0.0 |
| Dług (mln) | 833.1 | 1 140.828 | 1 240.17 | 1 761.894 | 919.392 | 836.946 | 742.97 | 747.117 | 846.368 | 900.047 | 1 024.186 | 1 103.922 | 1 110.063 | 1 211.182 | 1 327.604 | 1 959.831 | 2 040.164 | 2 120.474 | 2 137.318 | 2 124.558 | 2 253.2 | 2 432.7 | 2 556.25 | 2 630.779 | 2 793.384 | 3 100.754 |
| Środki pieniężne i inne aktywa pieniężne | 29.7 | 91.601 | 53.528 | 45.569 | 15.183 | 17.058 | 2.691 | 1.93 | 12.773 | 11.292 | 4.344 | 6.234 | 5.928 | 9.822 | 16.557 | 20.362 | 11.98 | 5.079 | 8.473 | 7.86 | 5.1 | 5.811 | 2.82 | 8.489 | 9.164 | 4.283 |
| Dług netto | 803.4 | 1 049.227 | 1 186.642 | 1 716.325 | 904.209 | 819.888 | 740.279 | 745.187 | 833.595 | 888.755 | 1 019.842 | 1 097.688 | 1 104.135 | 1 201.36 | 1 311.047 | 1 939.469 | 2 028.184 | 2 115.395 | 2 128.845 | 2 116.698 | 2 248.1 | 2 426.889 | 2 553.43 | 2 622.29 | 2 784.22 | 3 096.471 |
| Ticker | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE | NWE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |