NVE Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 27
EBIT TTM (mln): 17
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6 4 7 7 9 12 12 12 16 21 23 28 31 29 27 26 31 28 28 30 26 25 21 27 38 30
Przychód Δ r/r 0.0% -29.9% 85.8% -2.4% 35.1% 27.1% -3.3% 4.8% 35.3% 24.7% 13.9% 20.4% 10.8% -8.4% -5.4% -4.1% 17.9% -9.4% 2.2% 5.4% -11.4% -4.0% -15.9% 26.3% 41.7% -22.1%
Marża brutto 94.5% 95.4% 94.7% 16.8% 37.4% 38.0% 39.6% 48.9% 64.8% 66.7% 71.2% 70.5% 68.6% 67.4% 74.0% 77.9% 80.3% 76.1% 78.5% 79.0% 80.3% 80.8% 80.7% 76.8% 78.9% 77.3%
EBIT (mln) 1 3 0 -2 0 2 1 2 7 10 13 16 18 14 15 14 19 16 17 18 16 16 13 16 26 19
EBIT Δ r/r 0.0% 260.7% -96.6% -2102.2% -117.6% 317.8% -17.6% 83.9% 164.9% 53.5% 31.9% 23.0% 8.4% -19.2% 6.5% -5.3% 33.8% -15.4% 7.1% 5.8% -13.7% -2.6% -17.9% 28.1% 57.0% -27.8%
EBIT (%) 16.4% 84.2% 1.5% -31.7% 4.1% 13.6% 11.6% 20.3% 39.8% 48.9% 56.7% 57.9% 56.6% 49.9% 56.2% 55.5% 62.9% 58.8% 61.6% 61.8% 60.2% 61.1% 59.6% 60.5% 67.0% 62.1%
Koszty finansowe (mln) 1 -2 0 -2 1 -0 -0 -0 -1 -1 -1 -2 -2 -2 -2 -2 -2 -2 -2 -2 -2 0 0 1 -1 0
EBITDA (mln) 2 2 1 -2 1 2 2 3 7 11 15 17 18 15 16 15 20 17 19 19 16 16 13 16 26 19
EBITDA(%) 43.6% 43.6% 8.7% -29.3% 8.6% 17.3% 16.0% 24.6% 42.8% 51.4% 63.8% 59.3% 58.0% 51.7% 58.6% 58.8% 66.0% 61.8% 65.6% 65.1% 60.2% 61.1% 59.6% 60.5% 67.0% 63.2%
Podatek (mln) -0 0 -0 2 -1 -0 -0 1 2 4 5 6 6 5 6 5 7 6 6 6 3 3 3 3 4 3
Zysk Netto (mln) 0 5 0 -2 1 2 2 2 5 7 10 12 13 11 12 11 14 12 13 14 15 15 12 15 23 17
Zysk netto Δ r/r 0.0% 1465.1% -97.3% -1750.5% -130.8% 225.8% -16.6% 2.2% 165.9% 50.3% 36.1% 22.7% 11.3% -14.8% 3.9% -5.9% 29.0% -14.4% 5.3% 7.4% 4.3% 0.1% -19.5% 24.1% 56.4% -24.5%
Zysk netto (%) 5.5% 121.7% 1.8% -30.0% 6.8% 17.5% 15.1% 14.8% 29.0% 35.0% 41.9% 42.6% 42.8% 39.8% 43.8% 42.9% 47.0% 44.3% 45.7% 46.6% 54.8% 57.2% 54.7% 53.8% 59.3% 57.5%
EPS 1.5 23.0 0.05 -0.61 0.16 0.49 0.39 0.39 1.03 1.55 2.1 2.56 2.83 2.37 2.44 2.3 2.96 2.53 2.68 2.87 3.0 3.0 2.42 3.0 4.7 3.54
EPS (rozwodnione) 1.5 23.0 0.0359 -0.61 0.15 0.45 0.37 0.39 1.0 1.51 2.04 2.47 2.76 2.34 2.43 2.29 2.95 2.53 2.68 2.87 2.99 3.0 2.42 3.0 4.7 3.54
Ilośc akcji (mln) 0 0 3 3 4 4 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Ważona ilośc akcji (mln) 0 0 4 3 4 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD