Wall Street Experts
ver. ZuMIgo(08/25)
NVE Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 27
EBIT TTM (mln): 17
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6 |
4 |
7 |
7 |
9 |
12 |
12 |
12 |
16 |
21 |
23 |
28 |
31 |
29 |
27 |
26 |
31 |
28 |
28 |
30 |
26 |
25 |
21 |
27 |
38 |
30 |
Przychód Δ r/r |
0.0% |
-29.9% |
85.8% |
-2.4% |
35.1% |
27.1% |
-3.3% |
4.8% |
35.3% |
24.7% |
13.9% |
20.4% |
10.8% |
-8.4% |
-5.4% |
-4.1% |
17.9% |
-9.4% |
2.2% |
5.4% |
-11.4% |
-4.0% |
-15.9% |
26.3% |
41.7% |
-22.1% |
Marża brutto |
94.5% |
95.4% |
94.7% |
16.8% |
37.4% |
38.0% |
39.6% |
48.9% |
64.8% |
66.7% |
71.2% |
70.5% |
68.6% |
67.4% |
74.0% |
77.9% |
80.3% |
76.1% |
78.5% |
79.0% |
80.3% |
80.8% |
80.7% |
76.8% |
78.9% |
77.3% |
EBIT (mln) |
1 |
3 |
0 |
-2 |
0 |
2 |
1 |
2 |
7 |
10 |
13 |
16 |
18 |
14 |
15 |
14 |
19 |
16 |
17 |
18 |
16 |
16 |
13 |
16 |
26 |
19 |
EBIT Δ r/r |
0.0% |
260.7% |
-96.6% |
-2102.2% |
-117.6% |
317.8% |
-17.6% |
83.9% |
164.9% |
53.5% |
31.9% |
23.0% |
8.4% |
-19.2% |
6.5% |
-5.3% |
33.8% |
-15.4% |
7.1% |
5.8% |
-13.7% |
-2.6% |
-17.9% |
28.1% |
57.0% |
-27.8% |
EBIT (%) |
16.4% |
84.2% |
1.5% |
-31.7% |
4.1% |
13.6% |
11.6% |
20.3% |
39.8% |
48.9% |
56.7% |
57.9% |
56.6% |
49.9% |
56.2% |
55.5% |
62.9% |
58.8% |
61.6% |
61.8% |
60.2% |
61.1% |
59.6% |
60.5% |
67.0% |
62.1% |
Koszty finansowe (mln) |
1 |
-2 |
0 |
-2 |
1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
-2 |
0 |
0 |
1 |
-1 |
0 |
EBITDA (mln) |
2 |
2 |
1 |
-2 |
1 |
2 |
2 |
3 |
7 |
11 |
15 |
17 |
18 |
15 |
16 |
15 |
20 |
17 |
19 |
19 |
16 |
16 |
13 |
16 |
26 |
19 |
EBITDA(%) |
43.6% |
43.6% |
8.7% |
-29.3% |
8.6% |
17.3% |
16.0% |
24.6% |
42.8% |
51.4% |
63.8% |
59.3% |
58.0% |
51.7% |
58.6% |
58.8% |
66.0% |
61.8% |
65.6% |
65.1% |
60.2% |
61.1% |
59.6% |
60.5% |
67.0% |
63.2% |
Podatek (mln) |
-0 |
0 |
-0 |
2 |
-1 |
-0 |
-0 |
1 |
2 |
4 |
5 |
6 |
6 |
5 |
6 |
5 |
7 |
6 |
6 |
6 |
3 |
3 |
3 |
3 |
4 |
3 |
Zysk Netto (mln) |
0 |
5 |
0 |
-2 |
1 |
2 |
2 |
2 |
5 |
7 |
10 |
12 |
13 |
11 |
12 |
11 |
14 |
12 |
13 |
14 |
15 |
15 |
12 |
15 |
23 |
17 |
Zysk netto Δ r/r |
0.0% |
1465.1% |
-97.3% |
-1750.5% |
-130.8% |
225.8% |
-16.6% |
2.2% |
165.9% |
50.3% |
36.1% |
22.7% |
11.3% |
-14.8% |
3.9% |
-5.9% |
29.0% |
-14.4% |
5.3% |
7.4% |
4.3% |
0.1% |
-19.5% |
24.1% |
56.4% |
-24.5% |
Zysk netto (%) |
5.5% |
121.7% |
1.8% |
-30.0% |
6.8% |
17.5% |
15.1% |
14.8% |
29.0% |
35.0% |
41.9% |
42.6% |
42.8% |
39.8% |
43.8% |
42.9% |
47.0% |
44.3% |
45.7% |
46.6% |
54.8% |
57.2% |
54.7% |
53.8% |
59.3% |
57.5% |
EPS |
1.5 |
23.0 |
0.05 |
-0.61 |
0.16 |
0.49 |
0.39 |
0.39 |
1.03 |
1.55 |
2.1 |
2.56 |
2.83 |
2.37 |
2.44 |
2.3 |
2.96 |
2.53 |
2.68 |
2.87 |
3.0 |
3.0 |
2.42 |
3.0 |
4.7 |
3.54 |
EPS (rozwodnione) |
1.5 |
23.0 |
0.0359 |
-0.61 |
0.15 |
0.45 |
0.37 |
0.39 |
1.0 |
1.51 |
2.04 |
2.47 |
2.76 |
2.34 |
2.43 |
2.29 |
2.95 |
2.53 |
2.68 |
2.87 |
2.99 |
3.0 |
2.42 |
3.0 |
4.7 |
3.54 |
Ilośc akcji (mln) |
0 |
0 |
3 |
3 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Ważona ilośc akcji (mln) |
0 |
0 |
4 |
3 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |