NVIDIA Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 113 269
EBIT TTM (mln): 71 542
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 374 735 1,369 1,909 1,823 2,010 2,376 3,069 4,098 3,425 3,326 3,543 3,998 4,280 4,130 4,682 5,010 6,910 9,714 11,716 11,716 10,918 16,675 26,974 60,922 130,497
Przychód Δ r/r 0.0% 96.3% 86.3% 39.4% -4.5% 10.3% 18.2% 29.2% 33.5% -16.4% -2.9% 6.5% 12.8% 7.1% -3.5% 13.3% 7.0% 37.9% 40.6% 20.6% 0.0% -6.8% 52.7% 61.8% 125.9% 114.2%
Marża brutto 39.7% 39.6% 37.9% 30.2% 29.0% 32.3% 38.3% 42.4% 45.6% 34.3% 35.4% 39.8% 51.4% 52.0% 54.9% 55.5% 56.1% 58.8% 59.9% 61.2% 61.2% 62.0% 62.3% 56.9% 72.7% 75.0%
EBIT (mln) 54 130 242 144 90 114 340 453 836 -71 -99 256 648 648 496 759 747 1,934 3,210 3,804 3,804 2,846 4,532 4,224 32,972 81,453
EBIT Δ r/r 0.0% 139.5% 85.5% -40.4% -37.4% 26.0% 199.4% 33.3% 84.4% -108.5% 40.0% -358.5% 153.5% -0.0% -23.4% 53.0% -1.6% 158.9% 66.0% 18.5% 0.0% -25.2% 59.2% -6.8% 680.6% 147.0%
EBIT (%) 14.5% 17.7% 17.7% 7.5% 4.9% 5.7% 14.3% 14.8% 20.4% -2.1% -3.0% 7.2% 16.2% 15.1% 12.0% 16.2% 14.9% 28.0% 33.0% 32.5% 32.5% 26.1% 27.2% 15.7% 54.1% 62.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 3 3 3 3 10 46 47 58 61 58 58 52 184 262 257 247
EBITDA (mln) 64 146 310 202 190 216 453 562 969 183 -116 256 648 648 521 801 921 1,966 3,257 4,216 3,954 3,403 5,691 7,340 35,583 86,137
EBITDA(%) 17.1% 19.9% 22.6% 10.6% 10.4% 10.7% 19.1% 18.3% 23.6% 5.3% -3.5% 7.2% 16.2% 15.1% 12.6% 17.1% 18.4% 28.5% 33.5% 36.0% 33.7% 31.2% 34.1% 27.2% 58.4% 66.0%
Podatek (mln) 18 47 76 60 12 25 58 46 104 -13 -14 18 82 100 70 124 129 239 149 -245 -245 174 77 -187 4,058 11,146
Zysk Netto (mln) 38 100 177 91 74 100 303 449 798 -30 -68 253 581 563 440 631 614 1,666 3,047 4,141 4,141 2,796 4,332 4,368 29,760 72,880
Zysk netto Δ r/r 0.0% 162.3% 77.0% -48.7% -18.0% 34.9% 201.5% 48.3% 77.7% -103.8% 126.3% -472.3% 129.5% -3.2% -21.8% 43.3% -2.6% 171.3% 82.9% 35.9% 0.0% -32.5% 54.9% 0.8% 581.3% 144.9%
Zysk netto (%) 10.2% 13.6% 12.9% 4.8% 4.1% 5.0% 12.7% 14.6% 19.5% -0.9% -2.0% 7.1% 14.5% 13.1% 10.7% 13.5% 12.3% 24.1% 31.4% 35.3% 35.3% 25.6% 26.0% 16.2% 48.8% 55.8%
EPS 0.0267 0.0638 0.1 0.0492 0.0384 0.045 0.15 0.21 0.36 -0.0137 -0.0309 0.11 0.24 0.23 0.19 0.28 0.28 0.77 1.27 1.7 1.7 1.13 1.74 1.76 12.05 2.94
EPS (rozwodnione) 0.0221 0.0521 0.0859 0.045 0.0359 0.0417 0.14 0.19 0.33 -0.0137 -0.0309 0.11 0.24 0.23 0.19 0.28 0.27 0.64 1.21 1.66 1.66 1.13 1.73 1.74 12.05 2.93
Ilośc akcji (mln) 1,433 1,571 1,715 1,841 1,930 1,992 2,035 2,113 2,200 2,193 2,198 2,301 2,415 2,477 2,352 2,208 2,172 2,164 2,396 2,432 2,439 2,467 2,496 2,487 2,469 24,775
Ważona ilośc akcji (mln) 1,732 1,911 2,052 2,020 2,071 2,109 2,193 2,348 2,427 2,193 2,198 2,355 2,465 2,500 2,380 2,252 2,276 2,596 2,528 2,500 2,500 2,472 2,510 2,507 2,469 24,848
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD