Wall Street Experts
ver. ZuMIgo(08/25)
NVIDIA Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 113 269
EBIT TTM (mln): 71 542
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
374 |
735 |
1,369 |
1,909 |
1,823 |
2,010 |
2,376 |
3,069 |
4,098 |
3,425 |
3,326 |
3,543 |
3,998 |
4,280 |
4,130 |
4,682 |
5,010 |
6,910 |
9,714 |
11,716 |
11,716 |
10,918 |
16,675 |
26,974 |
60,922 |
130,497 |
Przychód Δ r/r |
0.0% |
96.3% |
86.3% |
39.4% |
-4.5% |
10.3% |
18.2% |
29.2% |
33.5% |
-16.4% |
-2.9% |
6.5% |
12.8% |
7.1% |
-3.5% |
13.3% |
7.0% |
37.9% |
40.6% |
20.6% |
0.0% |
-6.8% |
52.7% |
61.8% |
125.9% |
114.2% |
Marża brutto |
39.7% |
39.6% |
37.9% |
30.2% |
29.0% |
32.3% |
38.3% |
42.4% |
45.6% |
34.3% |
35.4% |
39.8% |
51.4% |
52.0% |
54.9% |
55.5% |
56.1% |
58.8% |
59.9% |
61.2% |
61.2% |
62.0% |
62.3% |
56.9% |
72.7% |
75.0% |
EBIT (mln) |
54 |
130 |
242 |
144 |
90 |
114 |
340 |
453 |
836 |
-71 |
-99 |
256 |
648 |
648 |
496 |
759 |
747 |
1,934 |
3,210 |
3,804 |
3,804 |
2,846 |
4,532 |
4,224 |
32,972 |
81,453 |
EBIT Δ r/r |
0.0% |
139.5% |
85.5% |
-40.4% |
-37.4% |
26.0% |
199.4% |
33.3% |
84.4% |
-108.5% |
40.0% |
-358.5% |
153.5% |
-0.0% |
-23.4% |
53.0% |
-1.6% |
158.9% |
66.0% |
18.5% |
0.0% |
-25.2% |
59.2% |
-6.8% |
680.6% |
147.0% |
EBIT (%) |
14.5% |
17.7% |
17.7% |
7.5% |
4.9% |
5.7% |
14.3% |
14.8% |
20.4% |
-2.1% |
-3.0% |
7.2% |
16.2% |
15.1% |
12.0% |
16.2% |
14.9% |
28.0% |
33.0% |
32.5% |
32.5% |
26.1% |
27.2% |
15.7% |
54.1% |
62.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
3 |
3 |
3 |
10 |
46 |
47 |
58 |
61 |
58 |
58 |
52 |
184 |
262 |
257 |
247 |
EBITDA (mln) |
64 |
146 |
310 |
202 |
190 |
216 |
453 |
562 |
969 |
183 |
-116 |
256 |
648 |
648 |
521 |
801 |
921 |
1,966 |
3,257 |
4,216 |
3,954 |
3,403 |
5,691 |
7,340 |
35,583 |
86,137 |
EBITDA(%) |
17.1% |
19.9% |
22.6% |
10.6% |
10.4% |
10.7% |
19.1% |
18.3% |
23.6% |
5.3% |
-3.5% |
7.2% |
16.2% |
15.1% |
12.6% |
17.1% |
18.4% |
28.5% |
33.5% |
36.0% |
33.7% |
31.2% |
34.1% |
27.2% |
58.4% |
66.0% |
Podatek (mln) |
18 |
47 |
76 |
60 |
12 |
25 |
58 |
46 |
104 |
-13 |
-14 |
18 |
82 |
100 |
70 |
124 |
129 |
239 |
149 |
-245 |
-245 |
174 |
77 |
-187 |
4,058 |
11,146 |
Zysk Netto (mln) |
38 |
100 |
177 |
91 |
74 |
100 |
303 |
449 |
798 |
-30 |
-68 |
253 |
581 |
563 |
440 |
631 |
614 |
1,666 |
3,047 |
4,141 |
4,141 |
2,796 |
4,332 |
4,368 |
29,760 |
72,880 |
Zysk netto Δ r/r |
0.0% |
162.3% |
77.0% |
-48.7% |
-18.0% |
34.9% |
201.5% |
48.3% |
77.7% |
-103.8% |
126.3% |
-472.3% |
129.5% |
-3.2% |
-21.8% |
43.3% |
-2.6% |
171.3% |
82.9% |
35.9% |
0.0% |
-32.5% |
54.9% |
0.8% |
581.3% |
144.9% |
Zysk netto (%) |
10.2% |
13.6% |
12.9% |
4.8% |
4.1% |
5.0% |
12.7% |
14.6% |
19.5% |
-0.9% |
-2.0% |
7.1% |
14.5% |
13.1% |
10.7% |
13.5% |
12.3% |
24.1% |
31.4% |
35.3% |
35.3% |
25.6% |
26.0% |
16.2% |
48.8% |
55.8% |
EPS |
0.0267 |
0.0638 |
0.1 |
0.0492 |
0.0384 |
0.045 |
0.15 |
0.21 |
0.36 |
-0.0137 |
-0.0309 |
0.11 |
0.24 |
0.23 |
0.19 |
0.28 |
0.28 |
0.77 |
1.27 |
1.7 |
1.7 |
1.13 |
1.74 |
1.76 |
12.05 |
2.94 |
EPS (rozwodnione) |
0.0221 |
0.0521 |
0.0859 |
0.045 |
0.0359 |
0.0417 |
0.14 |
0.19 |
0.33 |
-0.0137 |
-0.0309 |
0.11 |
0.24 |
0.23 |
0.19 |
0.28 |
0.27 |
0.64 |
1.21 |
1.66 |
1.66 |
1.13 |
1.73 |
1.74 |
12.05 |
2.93 |
Ilośc akcji (mln) |
1,433 |
1,571 |
1,715 |
1,841 |
1,930 |
1,992 |
2,035 |
2,113 |
2,200 |
2,193 |
2,198 |
2,301 |
2,415 |
2,477 |
2,352 |
2,208 |
2,172 |
2,164 |
2,396 |
2,432 |
2,439 |
2,467 |
2,496 |
2,487 |
2,469 |
24,775 |
Ważona ilośc akcji (mln) |
1,732 |
1,911 |
2,052 |
2,020 |
2,071 |
2,109 |
2,193 |
2,348 |
2,427 |
2,193 |
2,198 |
2,355 |
2,465 |
2,500 |
2,380 |
2,252 |
2,276 |
2,596 |
2,528 |
2,500 |
2,500 |
2,472 |
2,510 |
2,507 |
2,469 |
24,848 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |