Wall Street Experts
ver. ZuMIgo(08/25)
P.A. Nova S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 274
EBIT TTM (mln): 45
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
144 |
158 |
146 |
174 |
168 |
168 |
172 |
139 |
183 |
255 |
184 |
284 |
162 |
200 |
206 |
350 |
284 |
Przychód Δ r/r |
0.0% |
9.6% |
-7.1% |
18.7% |
-3.7% |
0.1% |
2.7% |
-19.4% |
31.7% |
39.6% |
-28.1% |
54.8% |
-43.1% |
23.7% |
3.1% |
70.1% |
-19.0% |
Marża brutto |
13.9% |
16.3% |
20.4% |
16.3% |
17.1% |
20.7% |
22.2% |
27.8% |
26.5% |
24.4% |
24.3% |
19.8% |
24.2% |
24.7% |
26.9% |
21.1% |
21.7% |
EBIT (mln) |
16 |
22 |
26 |
30 |
22 |
29 |
35 |
34 |
47 |
42 |
35 |
46 |
32 |
40 |
46 |
64 |
49 |
EBIT Δ r/r |
0.0% |
38.6% |
14.6% |
15.3% |
-26.2% |
32.2% |
20.6% |
-1.4% |
36.9% |
-11.6% |
-16.1% |
31.9% |
-30.3% |
25.1% |
13.5% |
40.0% |
-23.4% |
EBIT (%) |
11.3% |
14.2% |
17.6% |
17.1% |
13.1% |
17.3% |
20.3% |
24.8% |
25.7% |
16.3% |
19.0% |
16.2% |
19.9% |
20.1% |
22.1% |
18.2% |
17.2% |
Koszty finansowe (mln) |
3 |
1 |
-1 |
5 |
6 |
8 |
8 |
9 |
11 |
9 |
11 |
11 |
9 |
9 |
15 |
18 |
20 |
EBITDA (mln) |
18 |
24 |
28 |
29 |
34 |
33 |
36 |
35 |
43 |
44 |
38 |
58 |
34 |
41 |
45 |
66 |
57 |
EBITDA(%) |
12.3% |
15.5% |
19.1% |
16.6% |
20.2% |
19.5% |
20.7% |
25.0% |
23.5% |
17.3% |
20.6% |
20.5% |
21.1% |
20.3% |
22.0% |
18.8% |
20.2% |
Podatek (mln) |
4 |
5 |
4 |
5 |
4 |
4 |
5 |
4 |
7 |
7 |
5 |
11 |
4 |
5 |
5 |
8 |
8 |
Zysk Netto (mln) |
15 |
19 |
20 |
21 |
18 |
16 |
20 |
18 |
27 |
25 |
18 |
36 |
14 |
23 |
23 |
35 |
22 |
Zysk netto Δ r/r |
0.0% |
23.2% |
8.4% |
4.9% |
-16.6% |
-12.2% |
30.5% |
-11.5% |
50.0% |
-6.7% |
-29.4% |
104.0% |
-60.2% |
63.2% |
-2.1% |
51.9% |
-35.6% |
Zysk netto (%) |
10.5% |
11.8% |
13.8% |
12.2% |
10.5% |
9.2% |
11.7% |
12.9% |
14.7% |
9.8% |
9.6% |
12.7% |
8.9% |
11.7% |
11.1% |
9.9% |
7.9% |
EPS |
1.89 |
2.33 |
2.52 |
2.12 |
1.76 |
1.55 |
2.02 |
1.79 |
2.67 |
2.01 |
1.77 |
3.62 |
1.44 |
2.35 |
2.34 |
3.49 |
2.25 |
EPS (rozwodnione) |
1.89 |
2.33 |
2.02 |
2.12 |
1.76 |
1.55 |
2.02 |
1.79 |
2.67 |
2.01 |
1.77 |
3.62 |
1.44 |
2.35 |
2.34 |
3.49 |
2.25 |
Ilośc akcji (mln) |
8 |
8 |
8 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |