Wall Street Experts
ver. ZuMIgo(08/25)
Nu Holdings Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 10 711
EBIT TTM (mln): 2 588
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
208 |
360 |
360 |
1,145 |
2,971 |
7,011 |
11,517 |
Przychód Δ r/r |
0.0% |
72.9% |
0.1% |
218.2% |
159.4% |
136.0% |
64.3% |
Marża brutto |
100.0% |
46.0% |
31.0% |
15.7% |
-5.3% |
67.0% |
45.6% |
EBIT (mln) |
12 |
-129 |
-193 |
-170 |
1,239 |
1,539 |
2,795 |
EBIT Δ r/r |
0.0% |
-1176.3% |
49.4% |
-12.1% |
-829.6% |
24.2% |
81.6% |
EBIT (%) |
5.8% |
-36.0% |
-53.7% |
-14.8% |
41.7% |
22.0% |
56.1% |
Koszty finansowe (mln) |
45 |
110 |
215 |
367 |
1,548 |
0 |
2,835 |
EBITDA (mln) |
13 |
-124 |
-186 |
-152 |
1,275 |
1,602 |
2,872 |
EBITDA(%) |
6.3% |
-34.6% |
-51.6% |
-13.3% |
42.9% |
22.8% |
65.3% |
Podatek (mln) |
-5 |
-37 |
-22 |
-5 |
56 |
509 |
823 |
Zysk Netto (mln) |
-29 |
-93 |
-171 |
-165 |
-365 |
1,031 |
1,972 |
Zysk netto Δ r/r |
0.0% |
223.7% |
85.3% |
-3.6% |
120.5% |
-382.6% |
91.4% |
Zysk netto (%) |
-13.7% |
-25.7% |
-47.6% |
-14.4% |
-12.3% |
14.7% |
31.6% |
EPS |
-0.0062 |
-0.49 |
-0.78 |
-0.0359 |
-0.078 |
0.22 |
0.4115 |
EPS (rozwodnione) |
-0.0062 |
-0.49 |
-0.78 |
-0.0359 |
-0.078 |
0.21 |
0.4034 |
Ilośc akcji (mln) |
4,609 |
190 |
219 |
4,609 |
4,677 |
4,739 |
4,792 |
Ważona ilośc akcji (mln) |
4,609 |
190 |
219 |
4,609 |
4,677 |
4,858 |
4,889 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |