Nissan Motor Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 12 766 451
EBIT TTM (mln): 279 861
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,794,030 6,193,231 6,192,038 6,713,254 7,306,816 8,594,941 9,484,934 10,469,160 10,824,238 8,436,974 7,517,277 8,773,093 9,409,026 8,737,320 10,482,520 11,375,207 12,189,519 11,720,041 11,951,169 11,574,247 9,878,866 7,862,572 8,424,585 10,596,695 12,685,716
Przychód Δ r/r 0.0% 6.9% -0.0% 8.4% 8.8% 17.6% 10.4% 10.4% 3.4% -22.1% -10.9% 16.7% 7.2% -7.1% 20.0% 8.5% 7.2% -3.9% 2.0% -3.2% -14.6% -20.4% 7.1% 25.8% 19.7%
Marża brutto 30.8% 23.9% 26.6% 28.6% 28.5% 25.9% 25.3% 23.3% 22.3% 15.6% 18.2% 18.4% 17.4% 16.6% 17.6% 18.8% 19.2% 19.2% 17.4% 16.0% 13.9% 12.7% 15.4% 15.6% 15.8%
EBIT (mln) 788,603 270,139 592,716 760,669 892,909 956,231 967,514 880,118 1,036,930 83,820 428,052 733,924 545,839 438,823 498,365 589,561 793,278 742,228 574,760 318,224 -40,469 -150,651 247,307 377,109 568,718
EBIT Δ r/r 0.0% -65.7% 119.4% 28.3% 17.4% 7.1% 1.2% -9.0% 17.8% -91.9% 410.7% 71.5% -25.6% -19.6% 13.6% 18.3% 34.6% -6.4% -22.6% -44.6% -112.7% 272.3% -264.2% 52.5% 50.8%
EBIT (%) 13.6% 4.4% 9.6% 11.3% 12.2% 11.1% 10.2% 8.4% 9.6% 1.0% 5.7% 8.4% 5.8% 5.0% 4.8% 5.2% 6.5% 6.3% 4.8% 2.7% -0.4% -1.9% 2.9% 3.6% 4.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 36,118 33,798 28,995 28,357 32,892 26,312 28,677 29,167 24,806 14,128 12,670 13,478 10,874 36,483 55,949 63,045 78,032
EBITDA (mln) 1,209,849 661,608 991,197 1,149,044 1,360,056 1,495,123 1,638,065 1,651,370 1,841,358 850,182 1,089,066 1,366,372 1,148,290 1,085,706 1,227,234 1,536,052 1,631,275 1,585,103 1,465,048 1,218,883 827,127 559,113 937,332 1,072,169 1,246,671
EBITDA(%) 20.9% 10.7% 16.0% 17.1% 18.6% 17.4% 17.3% 15.8% 17.0% 10.1% 14.5% 15.6% 12.2% 12.4% 11.7% 13.5% 13.4% 13.5% 12.3% 10.5% 8.4% 7.1% 11.1% 10.1% 9.8%
Podatek (mln) 9,610 -63,596 -14,692 195,342 215,431 258,625 255,885 212,194 262,708 36,938 91,540 132,127 151,506 124,294 115,051 197,324 180,141 264,639 -52,914 135,793 93,156 92,595 145,440 161,237 149,673
Zysk Netto (mln) -663,405 336,708 372,009 486,802 495,369 513,396 521,186 460,795 482,261 -233,709 42,390 319,221 341,433 341,117 389,034 457,574 523,841 663,499 746,892 319,138 -671,216 -448,697 215,533 221,900 426,649
Zysk netto Δ r/r 0.0% -150.8% 10.5% 30.9% 1.8% 3.6% 1.5% -11.6% 4.7% -148.5% -118.1% 653.1% 7.0% -0.1% 14.0% 17.6% 14.5% 26.7% 12.6% -57.3% -310.3% -33.2% -148.0% 3.0% 92.3%
Zysk netto (%) -11.4% 5.4% 6.0% 7.3% 6.8% 6.0% 5.5% 4.4% 4.5% -2.8% 0.6% 3.6% 3.6% 3.9% 3.7% 4.0% 4.3% 5.7% 6.2% 2.8% -6.8% -5.7% 2.6% 2.1% 3.4%
EPS -337.95 168.99 186.07 231.23 239.99 250.92 255.41 224.33 236.79 -113.69 20.8 152.88 163.34 162.78 185.64 218.3 125.0 165.94 190.96 81.59 -171.54 -114.67 55.07 56.67 110.47
EPS (rozwodnione) -337.95 168.99 186.07 231.23 237.49 248.57 255.41 223.15 236.79 -113.69 20.8 152.88 163.34 162.78 185.64 218.28 124.99 165.94 190.96 81.59 -171.54 -114.67 55.07 56.67 110.47
Ilośc akcji (mln) 1,963 1,987 2,259 2,233 2,199 2,260 2,260 2,056 2,048 2,056 2,038 2,088 2,090 2,096 2,096 2,096 4,191 3,998 3,911 3,912 3,913 3,913 3,914 3,915 3,862
Ważona ilośc akcji (mln) 1,963 1,987 2,259 2,233 2,199 2,260 2,260 2,056 2,048 2,056 2,038 2,088 2,090 2,096 2,096 2,096 4,191 3,999 3,911 3,912 3,913 3,913 3,914 3,915 3,862
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY