Wall Street Experts
ver. ZuMIgo(08/25)
NewRiver REIT plc
Rachunek Zysków i Strat
Przychody TTM (mln): 146
EBIT TTM (mln): 74
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
4 |
13 |
18 |
18 |
40 |
69 |
102 |
108 |
141 |
146 |
75 |
75 |
74 |
66 |
Przychód Δ r/r |
0.0% |
1245.0% |
189.0% |
40.6% |
1.2% |
117.7% |
75.2% |
47.5% |
5.9% |
29.7% |
4.1% |
-48.8% |
0.1% |
-1.7% |
-10.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
80.0% |
81.4% |
90.2% |
91.0% |
84.7% |
82.3% |
63.6% |
62.0% |
65.7% |
62.8% |
63.0% |
68.2% |
EBIT (mln) |
2 |
3 |
10 |
8 |
28 |
26 |
50 |
72 |
72 |
70 |
66 |
31 |
37 |
35 |
13 |
EBIT Δ r/r |
0.0% |
17.1% |
283.2% |
-21.6% |
273.5% |
-9.9% |
96.0% |
44.1% |
-1.0% |
-2.4% |
-5.0% |
-53.8% |
19.5% |
-4.1% |
-63.4% |
EBIT (%) |
658.7% |
57.4% |
76.0% |
42.4% |
156.4% |
64.8% |
72.5% |
70.8% |
66.1% |
49.8% |
45.5% |
41.0% |
48.9% |
47.8% |
19.6% |
Koszty finansowe (mln) |
0 |
2 |
5 |
6 |
6 |
7 |
12 |
15 |
15 |
19 |
22 |
23 |
20 |
15 |
15 |
EBITDA (mln) |
3 |
3 |
10 |
8 |
29 |
26 |
50 |
73 |
72 |
71 |
68 |
32 |
38 |
36 |
30 |
EBITDA(%) |
897.3% |
58.0% |
76.2% |
42.7% |
157.3% |
65.0% |
72.7% |
70.9% |
66.4% |
50.5% |
46.5% |
42.1% |
50.0% |
48.6% |
45.1% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
1 |
1 |
0 |
-0 |
-1 |
-7 |
-3 |
0 |
Zysk Netto (mln) |
2 |
1 |
4 |
1 |
23 |
40 |
69 |
36 |
46 |
-37 |
-121 |
-122 |
7 |
-17 |
3 |
Zysk netto Δ r/r |
0.0% |
-68.4% |
538.4% |
-64.9% |
1438.6% |
71.5% |
75.6% |
-47.8% |
26.3% |
-180.7% |
228.2% |
0.8% |
-105.7% |
-340.0% |
-117.9% |
Zysk netto (%) |
642.9% |
15.1% |
33.4% |
8.3% |
126.7% |
99.8% |
100.0% |
35.4% |
42.2% |
-26.2% |
-82.8% |
-163.0% |
9.3% |
-22.8% |
4.6% |
EPS |
0.21 |
0.051 |
0.15 |
0.047 |
0.38 |
0.37 |
0.39 |
0.15 |
0.16 |
-0.12 |
-0.4 |
-0.4 |
0.0228 |
-0.0542 |
0.0096 |
EPS (rozwodnione) |
0.21 |
0.05 |
0.15 |
0.024 |
0.33 |
0.36 |
0.39 |
0.15 |
0.16 |
-0.12 |
-0.4 |
-0.4 |
0.0228 |
-0.0542 |
0.0096 |
Ilośc akcji (mln) |
10 |
14 |
25 |
32 |
64 |
105 |
177 |
234 |
285 |
304 |
306 |
306 |
307 |
310 |
311 |
Ważona ilośc akcji (mln) |
10 |
14 |
25 |
32 |
64 |
110 |
178 |
236 |
286 |
304 |
306 |
306 |
307 |
310 |
314 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |