NET Power Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
-98.92% |
-77.68% |
-39.90% |
-100.00% |
-100.00% |
-100.00% |
Marża brutto |
0.0% |
0.0% |
0.0% |
91.7% |
71.9% |
25.5% |
65.2% |
-266.67% |
-336.00% |
-5828.00% |
-inf% |
-inf% |
-inf% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
17 |
53 |
39 |
40 |
39 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-4 |
-17 |
-52 |
-39 |
-40 |
-39 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
900.8% |
188.5% |
340.0% |
1422.3% |
4724.4% |
12309.9% |
3254.8% |
914.3% |
127.6% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
-47.03% |
-157.67% |
-203.19% |
-817.46% |
-66459.82% |
-34078.00% |
-41958.40% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
4 |
2 |
9 |
9 |
8 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
Amortyzacja (mln) |
0 |
6 |
5 |
3 |
3 |
3 |
3 |
3 |
3 |
7 |
20 |
20 |
20 |
EBITDA (mln) |
-0 |
6 |
5 |
2 |
-0 |
-10 |
-9 |
-4 |
-14 |
-121 |
-35 |
-22 |
-19 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
907.1% |
-8146.55% |
-3204.30% |
54.4% |
227920.9% |
-27414.00% |
-36032.80% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-0 |
-6 |
-6 |
-6 |
18 |
6 |
-1 |
-19 |
-17 |
-128 |
-92 |
56 |
-46 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
1 |
-0 |
-2 |
-4 |
-4 |
-1 |
-0 |
-5 |
-4 |
Zysk Netto (mln) |
-0 |
-6 |
-5 |
-5 |
17 |
6 |
-1 |
-18 |
-17 |
-128 |
-31 |
23 |
-11 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
49896.7% |
197.5% |
-84.58% |
236.7% |
-201.01% |
-2222.13% |
3602.3% |
224.9% |
-33.08% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-961.11% |
7543.1% |
2892.9% |
-585.50% |
-300385.13% |
-34134.00% |
-102155.20% |
0.0% |
0.0% |
0.0% |
EPS |
-0.0008 |
-0.49 |
-0.12 |
-0.12 |
0.39 |
1.62 |
-0.72 |
-0.42 |
-0.4 |
-1.9 |
-0.44 |
0.32 |
-0.16 |
EPS (rozwodnione) |
-0.0008 |
-0.49 |
-0.12 |
-0.12 |
0.39 |
1.62 |
-0.72 |
-0.42 |
-0.4 |
-1.9 |
-0.44 |
0.32 |
-0.16 |
Ilośc akcji (mln) |
43 |
13 |
43 |
43 |
43 |
4 |
1 |
43 |
43 |
67 |
69 |
71 |
72 |
Ważona ilośc akcji (mln) |
43 |
13 |
43 |
43 |
43 |
4 |
1 |
43 |
43 |
67 |
69 |
71 |
72 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |