Wall Street Experts
ver. ZuMIgo(08/25)
Nurminen Logistics Oyj
Rachunek Zysków i Strat
Przychody TTM (mln): 153
EBIT TTM (mln): 30
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
82 |
89 |
62 |
70 |
77 |
78 |
64 |
53 |
43 |
50 |
76 |
79 |
69 |
81 |
141 |
123 |
128 |
Przychód Δ r/r |
0.0% |
9.4% |
-30.1% |
11.5% |
10.0% |
2.3% |
-18.6% |
-17.3% |
-18.5% |
16.2% |
51.6% |
4.1% |
-12.1% |
16.4% |
75.0% |
-13.3% |
4.4% |
Marża brutto |
49.2% |
52.3% |
55.7% |
100.0% |
51.2% |
35.4% |
30.2% |
31.7% |
30.0% |
25.1% |
18.8% |
14.2% |
-1.9% |
8.9% |
15.6% |
10.5% |
23.1% |
EBIT (mln) |
5 |
-2 |
2 |
-1 |
2 |
5 |
0 |
1 |
-2 |
-1 |
2 |
-6 |
-9 |
-1 |
10 |
3 |
33 |
EBIT Δ r/r |
0.0% |
-142.1% |
-224.5% |
-126.0% |
-415.0% |
178.4% |
-96.0% |
514.8% |
-260.2% |
-55.4% |
-278.4% |
-457.5% |
43.8% |
-94.0% |
-1947.4% |
-64.6% |
871.0% |
EBIT (%) |
5.5% |
-2.1% |
3.8% |
-0.9% |
2.5% |
6.9% |
0.3% |
2.5% |
-4.9% |
-1.9% |
2.2% |
-7.7% |
-12.5% |
-0.6% |
6.8% |
2.8% |
25.9% |
Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
0 |
1 |
2 |
1 |
2 |
2 |
1 |
1 |
2 |
2 |
1 |
1 |
4 |
EBITDA (mln) |
7 |
6 |
4 |
5 |
6 |
9 |
0 |
2 |
-1 |
1 |
3 |
2 |
2 |
4 |
12 |
6 |
38 |
EBITDA(%) |
8.2% |
6.7% |
6.9% |
7.5% |
8.0% |
11.5% |
0.5% |
3.2% |
-1.5% |
1.2% |
4.2% |
2.3% |
3.4% |
5.6% |
8.6% |
4.9% |
30.0% |
Podatek (mln) |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
-6 |
0 |
6 |
Zysk Netto (mln) |
2 |
3 |
-1 |
-2 |
-2 |
1 |
-4 |
-3 |
-5 |
-4 |
-1 |
-9 |
-11 |
-3 |
12 |
1 |
14 |
Zysk netto Δ r/r |
0.0% |
70.0% |
-123.8% |
198.4% |
21.1% |
-127.7% |
-708.4% |
-32.7% |
62.9% |
-22.7% |
-66.8% |
654.4% |
29.9% |
-75.2% |
-515.7% |
-87.5% |
873.4% |
Zysk netto (%) |
2.1% |
3.2% |
-1.1% |
-2.9% |
-3.2% |
0.9% |
-6.5% |
-5.3% |
-10.6% |
-7.0% |
-1.5% |
-11.2% |
-16.5% |
-3.5% |
8.4% |
1.2% |
11.2% |
EPS |
0.074 |
0.0951 |
-0.0297 |
-0.0882 |
-0.11 |
0.028 |
-0.18 |
-0.12 |
-0.19 |
-0.24 |
-0.0399 |
-0.2 |
-0.26 |
-0.0619 |
0.16 |
0.0189 |
0.18 |
EPS (rozwodnione) |
0.074 |
0.0951 |
-0.0297 |
-0.0882 |
-0.11 |
0.028 |
-0.18 |
-0.12 |
-0.19 |
-0.24 |
-0.0375 |
-0.2 |
-0.26 |
-0.0619 |
0.15 |
0.0189 |
0.18 |
Ilośc akcji (mln) |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
25 |
14 |
29 |
44 |
44 |
46 |
76 |
78 |
78 |
Ważona ilośc akcji (mln) |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
25 |
14 |
31 |
44 |
44 |
46 |
78 |
78 |
78 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |