Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
Data |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
18.5% |
36.3% |
175.5% |
651.4% |
79.1% |
<span style="color:red">-3.73%</span> |
81.2% |
<span style="color:red">-21.11%</span> |
<span style="color:red">-95.13%</span> |
<span style="color:red">-90.26%</span> |
<span style="color:red">-57.34%</span> |
4.6% |
1732.5% |
1017.5% |
<span style="color:red">-68.27%</span> |
<span style="color:red">-79.88%</span> |
<span style="color:red">-64.08%</span> |
<span style="color:red">-48.47%</span> |
861.4% |
1334.7% |
583.1% |
Marża brutto |
93.1% |
96.7% |
86.9% |
86.6% |
96.5% |
70.2% |
43.4% |
<span style="color:red">-82.13%</span> |
34.8% |
39.6% |
50.8% |
<span style="color:red">-1.78%</span> |
<span style="color:red">-1001.19%</span> |
881.6% |
129.4% |
108.5% |
112.8% |
101.7% |
65.7% |
106.6% |
53.0% |
41.2% |
45.4% |
70.7% |
20.1% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-54 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
EBIT Δ kw/kw |
24.7% |
80.8% |
40.3% |
67.0% |
71.6% |
51.1% |
43.2% |
97.0% |
24.6% |
98.9% |
137.1% |
7479.4% |
355.2% |
28.0% |
55.4% |
28.3% |
70.1% |
30.4% |
49.1% |
151.9% |
5.1% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
<span style="color:red">-97.45%</span> |
<span style="color:red">-34.84%</span> |
<span style="color:red">-224.66%</span> |
<span style="color:red">-775.00%</span> |
<span style="color:red">-109.18%</span> |
<span style="color:red">-133.33%</span> |
<span style="color:red">-136.54%</span> |
<span style="color:red">-312.90%</span> |
<span style="color:red">-214.74%</span> |
<span style="color:red">-283.23%</span> |
<span style="color:red">-132.64%</span> |
<span style="color:red">-13213.12%</span> |
<span style="color:red">-5841.67%</span> |
<span style="color:red">-1462.82%</span> |
<span style="color:red">-131.16%</span> |
<span style="color:red">-166.70%</span> |
<span style="color:red">-70.03%</span> |
<span style="color:red">-102.24%</span> |
<span style="color:red">-926.29%</span> |
<span style="color:red">-1155.45%</span> |
<span style="color:red">-651.42%</span> |
<span style="color:red">-284.86%</span> |
<span style="color:red">-64.61%</span> |
<span style="color:red">-31.97%</span> |
<span style="color:red">-100.50%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
EBITDA(%) |
<span style="color:red">-44.99%</span> |
<span style="color:red">-0.03%</span> |
<span style="color:red">-139.08%</span> |
<span style="color:red">-370.64%</span> |
<span style="color:red">-46.85%</span> |
<span style="color:red">-97.30%</span> |
<span style="color:red">-98.76%</span> |
<span style="color:red">-282.61%</span> |
<span style="color:red">-194.87%</span> |
<span style="color:red">-250.63%</span> |
<span style="color:red">-111.61%</span> |
<span style="color:red">-518.99%</span> |
<span style="color:red">-5219.84%</span> |
<span style="color:red">-1128.21%</span> |
<span style="color:red">-81.90%</span> |
<span style="color:red">-130.02%</span> |
<span style="color:red">-45.30%</span> |
<span style="color:red">-80.40%</span> |
<span style="color:red">-813.00%</span> |
<span style="color:red">-1022.29%</span> |
<span style="color:red">-549.73%</span> |
<span style="color:red">-235.96%</span> |
<span style="color:red">-52.84%</span> |
<span style="color:red">-22.78%</span> |
<span style="color:red">-83.46%</span> |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-2 |
-1 |
-1 |
-1 |
-2 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
67.5% |
433.3% |
66.7% |
117.7% |
174.4% |
98.1% |
75.8% |
35.7% |
32.3% |
<span style="color:red">-49.72%</span> |
<span style="color:red">-57.78%</span> |
<span style="color:red">-68.77%</span> |
<span style="color:red">-77.96%</span> |
<span style="color:red">-20.69%</span> |
123.4% |
41.0% |
234.2% |
41.4% |
<span style="color:red">-32.35%</span> |
<span style="color:red">-60.26%</span> |
5.9% |
Zysk netto (%) |
<span style="color:red">-99.59%</span> |
<span style="color:red">-35.34%</span> |
<span style="color:red">-227.08%</span> |
<span style="color:red">-1121.95%</span> |
<span style="color:red">-140.78%</span> |
<span style="color:red">-138.21%</span> |
<span style="color:red">-137.39%</span> |
<span style="color:red">-324.98%</span> |
<span style="color:red">-215.61%</span> |
<span style="color:red">-284.38%</span> |
<span style="color:red">-133.35%</span> |
<span style="color:red">-558.88%</span> |
<span style="color:red">-5852.78%</span> |
<span style="color:red">-1468.59%</span> |
<span style="color:red">-131.98%</span> |
<span style="color:red">-166.92%</span> |
<span style="color:red">-70.38%</span> |
<span style="color:red">-104.23%</span> |
<span style="color:red">-929.27%</span> |
<span style="color:red">-1170.38%</span> |
<span style="color:red">-654.73%</span> |
<span style="color:red">-285.94%</span> |
<span style="color:red">-65.39%</span> |
<span style="color:red">-32.42%</span> |
<span style="color:red">-101.46%</span> |
EPS |
-0.2 |
-0.11 |
-0.28 |
-1.6 |
-0.34 |
-0.62 |
-0.31 |
-0.92 |
-0.48 |
-0.58 |
-0.41 |
-0.93 |
-0.41 |
-0.19 |
-0.12 |
-0.2 |
-0.0631 |
-0.0791 |
-0.11 |
-0.12 |
-0.13 |
-0.07 |
-0.0575 |
-0.0127 |
-0.0864 |
EPS (rozwodnione) |
-0.2 |
-0.11 |
-0.28 |
-1.6 |
-0.34 |
-0.6 |
-0.3 |
-0.92 |
-0.46 |
-0.56 |
-0.39 |
-0.93 |
-0.4 |
-0.18 |
-0.11 |
-0.2 |
-0.0631 |
-0.0791 |
-0.11 |
-0.12 |
-0.13 |
-0.07 |
-0.0575 |
-0.0098 |
-0.0827 |
Ilośc akcji (mln) |
1 |
1 |
1 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
4 |
4 |
4 |
4 |
5 |
7 |
8 |
8 |
8 |
11 |
11 |
31 |
13 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
2 |
4 |
4 |
4 |
4 |
5 |
7 |
9 |
8 |
9 |
11 |
11 |
41 |
14 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |