NITCO Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 2 878
EBIT TTM (mln): -730
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 4,594 6,383 6,674 4,516 7,135 8,419 7,734 7,769 8,374 7,887 7,158 6,068 5,937 4,590 3,251 4,054 3,803
Przychód Δ r/r 0.0% 38.9% 4.6% -32.3% 58.0% 18.0% -8.1% 0.5% 7.8% -5.8% -9.2% -15.2% -2.2% -22.7% -29.2% 24.7% -6.2%
Marża brutto 43.4% 38.3% 36.9% 35.3% 34.2% 34.7% 35.2% 42.6% 22.1% 24.1% 26.6% 29.9% 27.3% 19.9% 21.7% 18.0% 18.9%
EBIT (mln) 609 758 611 69 550 528 -2,325 -2,093 -1,159 -571 -325 -763 -406 -663 -778 -667 -623
EBIT Δ r/r 0.0% 24.5% -19.4% -88.7% 695.5% -4.0% -540.5% -10.0% -44.6% -50.7% -43.1% 134.6% -46.7% 63.1% 17.4% -14.3% -6.6%
EBIT (%) 13.3% 11.9% 9.2% 1.5% 7.7% 6.3% -30.1% -26.9% -13.8% -7.2% -4.5% -12.6% -6.8% -14.4% -23.9% -16.5% -16.4%
Koszty finansowe (mln) 81 139 236 156 281 751 1,541 0 474 91 66 117 208 230 532 637 734
EBITDA (mln) 710 868 755 283 779 855 -363 -118 13 170 237 46 -10 -413 -451 -368 -328
EBITDA(%) 15.5% 13.6% 11.3% 6.3% 10.9% 10.2% -4.7% -1.5% 0.2% 2.2% 3.3% 0.8% -0.2% -9.0% -13.9% -9.1% -8.6%
Podatek (mln) 148 107 124 1 21 0 49 16 23 12 -3 -229 -13 12 38 0 0
Zysk Netto (mln) 380 512 251 -88 248 -569 -2,374 -2,111 -1,193 -602 -328 1,889 -537 -474 -1,369 -1,261 -1,512
Zysk netto Δ r/r 0.0% 34.5% -50.9% -135.0% -382.1% -329.4% 317.6% -11.1% -43.5% -49.6% -45.6% -676.7% -128.4% -11.6% 188.5% -7.8% 19.9%
Zysk netto (%) 8.3% 8.0% 3.8% -1.9% 3.5% -6.8% -30.7% -27.2% -14.2% -7.6% -4.6% 31.1% -9.0% -10.3% -42.1% -31.1% -39.8%
EPS 16.39 18.21 7.82 -2.73 7.71 -17.44 -72.82 -38.59 -21.82 -11.0 -5.99 33.81 -7.47 -6.6 -19.05 -17.55 -21.05
EPS (rozwodnione) 16.39 18.21 7.82 -2.73 7.6 -17.44 -72.82 -38.59 -21.82 -11.0 -5.99 33.81 -7.47 -6.6 -19.05 -17.55 -21.05
Ilośc akcji (mln) 23 28 32 32 32 33 33 55 55 55 55 56 72 72 72 72 72
Ważona ilośc akcji (mln) 23 28 32 32 32 33 33 55 55 55 55 56 72 72 72 72 72
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR