Wall Street Experts
ver. ZuMIgo(08/25)
NITCO Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 878
EBIT TTM (mln): -730
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
4,594 |
6,383 |
6,674 |
4,516 |
7,135 |
8,419 |
7,734 |
7,769 |
8,374 |
7,887 |
7,158 |
6,068 |
5,937 |
4,590 |
3,251 |
4,054 |
3,803 |
Przychód Δ r/r |
0.0% |
38.9% |
4.6% |
-32.3% |
58.0% |
18.0% |
-8.1% |
0.5% |
7.8% |
-5.8% |
-9.2% |
-15.2% |
-2.2% |
-22.7% |
-29.2% |
24.7% |
-6.2% |
Marża brutto |
43.4% |
38.3% |
36.9% |
35.3% |
34.2% |
34.7% |
35.2% |
42.6% |
22.1% |
24.1% |
26.6% |
29.9% |
27.3% |
19.9% |
21.7% |
18.0% |
18.9% |
EBIT (mln) |
609 |
758 |
611 |
69 |
550 |
528 |
-2,325 |
-2,093 |
-1,159 |
-571 |
-325 |
-763 |
-406 |
-663 |
-778 |
-667 |
-623 |
EBIT Δ r/r |
0.0% |
24.5% |
-19.4% |
-88.7% |
695.5% |
-4.0% |
-540.5% |
-10.0% |
-44.6% |
-50.7% |
-43.1% |
134.6% |
-46.7% |
63.1% |
17.4% |
-14.3% |
-6.6% |
EBIT (%) |
13.3% |
11.9% |
9.2% |
1.5% |
7.7% |
6.3% |
-30.1% |
-26.9% |
-13.8% |
-7.2% |
-4.5% |
-12.6% |
-6.8% |
-14.4% |
-23.9% |
-16.5% |
-16.4% |
Koszty finansowe (mln) |
81 |
139 |
236 |
156 |
281 |
751 |
1,541 |
0 |
474 |
91 |
66 |
117 |
208 |
230 |
532 |
637 |
734 |
EBITDA (mln) |
710 |
868 |
755 |
283 |
779 |
855 |
-363 |
-118 |
13 |
170 |
237 |
46 |
-10 |
-413 |
-451 |
-368 |
-328 |
EBITDA(%) |
15.5% |
13.6% |
11.3% |
6.3% |
10.9% |
10.2% |
-4.7% |
-1.5% |
0.2% |
2.2% |
3.3% |
0.8% |
-0.2% |
-9.0% |
-13.9% |
-9.1% |
-8.6% |
Podatek (mln) |
148 |
107 |
124 |
1 |
21 |
0 |
49 |
16 |
23 |
12 |
-3 |
-229 |
-13 |
12 |
38 |
0 |
0 |
Zysk Netto (mln) |
380 |
512 |
251 |
-88 |
248 |
-569 |
-2,374 |
-2,111 |
-1,193 |
-602 |
-328 |
1,889 |
-537 |
-474 |
-1,369 |
-1,261 |
-1,512 |
Zysk netto Δ r/r |
0.0% |
34.5% |
-50.9% |
-135.0% |
-382.1% |
-329.4% |
317.6% |
-11.1% |
-43.5% |
-49.6% |
-45.6% |
-676.7% |
-128.4% |
-11.6% |
188.5% |
-7.8% |
19.9% |
Zysk netto (%) |
8.3% |
8.0% |
3.8% |
-1.9% |
3.5% |
-6.8% |
-30.7% |
-27.2% |
-14.2% |
-7.6% |
-4.6% |
31.1% |
-9.0% |
-10.3% |
-42.1% |
-31.1% |
-39.8% |
EPS |
16.39 |
18.21 |
7.82 |
-2.73 |
7.71 |
-17.44 |
-72.82 |
-38.59 |
-21.82 |
-11.0 |
-5.99 |
33.81 |
-7.47 |
-6.6 |
-19.05 |
-17.55 |
-21.05 |
EPS (rozwodnione) |
16.39 |
18.21 |
7.82 |
-2.73 |
7.6 |
-17.44 |
-72.82 |
-38.59 |
-21.82 |
-11.0 |
-5.99 |
33.81 |
-7.47 |
-6.6 |
-19.05 |
-17.55 |
-21.05 |
Ilośc akcji (mln) |
23 |
28 |
32 |
32 |
32 |
33 |
33 |
55 |
55 |
55 |
55 |
56 |
72 |
72 |
72 |
72 |
72 |
Ważona ilośc akcji (mln) |
23 |
28 |
32 |
32 |
32 |
33 |
33 |
55 |
55 |
55 |
55 |
56 |
72 |
72 |
72 |
72 |
72 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |