Norsk Hydro ASA

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 192 577
EBIT TTM (mln): 7 278
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 102,641 156,769 153,169 162,458 172,274 156,610 173,976 195,938 94,316 88,643 67,409 75,754 91,444 64,181 64,880 77,907 87,694 81,953 109,220 159,377 149,766 138,118 149,654 207,929 192,089
Przychód Δ r/r 0.0% 52.7% -2.3% 6.1% 6.0% -9.1% 11.1% 12.6% -51.9% -6.0% -24.0% 12.4% 20.7% -29.8% 1.1% 20.1% 12.6% -6.5% 33.3% 45.9% -6.0% -7.8% 8.4% 38.9% -7.6%
Marża brutto 32.1% 40.0% 38.1% 38.9% 41.0% 43.5% 46.4% 49.6% 37.5% 34.3% 37.4% 35.7% 39.0% 26.6% 27.0% 33.9% 30.0% 29.7% 36.0% 31.0% 29.2% 38.8% 35.4% 37.8% 17.8%
EBIT (mln) 7,768 28,449 21,678 21,977 24,325 34,011 46,375 52,147 23,484 -4,490 1,250 3,724 8,861 -52 1,674 2,477 3,819 9,613 11,344 7,353 372 1,031 19,587 33,053 8,846
EBIT Δ r/r 0.0% 266.2% -23.8% 1.4% 10.7% 39.8% 36.4% 12.4% -55.0% -119.1% -127.8% 197.9% 137.9% -100.6% -3319.2% 48.0% 54.2% 151.7% 18.0% -35.2% -94.9% 177.2% 1799.8% 68.7% -73.2%
EBIT (%) 7.6% 18.1% 14.2% 13.5% 14.1% 21.7% 26.7% 26.6% 24.9% -5.1% 1.9% 4.9% 9.7% -0.1% 2.6% 3.2% 4.4% 11.7% 10.4% 4.6% 0.2% 0.7% 13.1% 15.9% 4.6%
Koszty finansowe (mln) 0 -1,692 0 0 -647 0 479 -2,764 1,805 -658 -117 248 366 378 576 788 518 475 670 958 1,158 1,218 1,109 1,260 2,054
EBITDA (mln) 18,269 41,243 42,120 33,637 39,461 49,068 62,438 74,277 17,735 2,628 5,162 6,939 15,063 6,007 4,092 7,824 8,966 15,086 15,705 14,758 9,857 13,284 27,868 41,982 18,314
EBITDA(%) 17.8% 26.3% 27.5% 20.7% 22.9% 31.3% 35.9% 37.9% 18.8% 3.0% 7.7% 9.2% 16.5% 9.4% 6.3% 10.0% 10.2% 18.4% 14.4% 9.3% 6.6% 9.6% 18.6% 20.2% 9.5%
Podatek (mln) 4,345 16,170 13,768 13,239 13,976 21,356 30,278 37,543 3,075 -565 951 1,588 1,790 803 153 892 1,092 2,551 1,891 2,139 813 950 4,467 7,984 3,742
Zysk Netto (mln) 3,423 13,972 7,910 8,738 10,996 12,655 15,618 17,368 18,604 -3,925 299 1,888 6,705 -1,233 -920 797 2,020 6,388 8,783 4,256 -2,369 1,845 12,160 24,154 3,583
Zysk netto Δ r/r 0.0% 308.2% -43.4% 10.5% 25.8% 15.1% 23.4% 11.2% 7.1% -121.1% -107.6% 531.4% 255.1% -118.4% -25.4% -186.6% 153.5% 216.2% 37.5% -51.5% -155.7% -177.9% 559.1% 98.6% -85.2%
Zysk netto (%) 3.3% 8.9% 5.2% 5.4% 6.4% 8.1% 9.0% 8.9% 19.7% -4.4% 0.4% 2.5% 7.3% -1.9% -1.4% 1.0% 2.3% 7.8% 8.0% 2.7% -1.6% 1.3% 8.1% 11.6% 1.9%
EPS 2.52 10.73 6.09 6.8 8.54 9.94 12.45 14.2 14.9 -3.25 0.24 1.33 3.41 -0.61 -0.45 0.39 0.99 3.13 4.3 2.08 -1.16 0.9 5.89 11.76 1.77
EPS (rozwodnione) 2.52 10.73 6.09 6.8 8.54 9.94 12.45 14.2 14.9 -3.25 0.24 1.33 3.41 -0.61 -0.45 0.39 0.99 3.13 4.3 2.08 -1.16 0.9 5.89 11.76 1.77
Ilośc akcji (mln) 10,922 1,302 1,298 1,286 1,288 1,273 1,255 1,223 1,221 1,209 1,272 1,419 1,965 2,037 2,038 2,040 2,041 2,042 2,044 2,046 2,047 2,049 2,051 2,051 2,029
Ważona ilośc akcji (mln) 10,922 1,440 1,423 1,418 1,418 1,276 1,255 1,223 1,221 1,209 1,272 1,419 1,965 2,037 2,038 2,040 2,041 2,042 2,044 2,046 2,047 2,049 2,051 2,051 2,029
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK