Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2 948.0 |
2 600.0 |
2 453.0 |
2 900.0 |
3 442.0 |
4 470.0 |
4 630.0 |
4 671.0 |
4 815.0 |
5 513.0 |
5 544.0 |
5 854.0 |
5 461.0 |
5 228.0 |
5 029.0 |
5 296.0 |
5 147.0 |
5 119.0 |
5 117.0 |
5 230.0 |
5 587.0 |
6 402.0 |
6 536.0 |
7 673.0 |
Aktywa trwałe (mln) |
1 040.0 |
911.0 |
879.0 |
950.0 |
1 001.0 |
1 256.0 |
1 227.0 |
1 616.0 |
1 750.0 |
1 897.0 |
1 915.0 |
2 210.0 |
1 964.0 |
1 890.0 |
1 835.0 |
1 840.0 |
1 767.0 |
1 770.0 |
2 053.0 |
1 942.0 |
2 053.0 |
2 393.0 |
2 740.0 |
3 345.0 |
Rzeczowe aktywa trwałe netto |
921.0 |
799.0 |
784.0 |
788.0 |
778.0 |
815.0 |
858.0 |
997.0 |
1 117.0 |
1 170.0 |
1 160.0 |
1 256.0 |
1 135.0 |
1 159.0 |
1 156.0 |
1 170.0 |
1 129.0 |
1 135.0 |
1 383.0 |
1 347.0 |
1 442.0 |
1 646.0 |
1 854.0 |
2 196.0 |
Wartość firmy |
38.0 |
39.0 |
23.0 |
80.0 |
88.0 |
276.0 |
192.0 |
400.0 |
335.0 |
378.0 |
0.0 |
509.0 |
414.0 |
303.0 |
250.0 |
254.0 |
236.0 |
243.0 |
242.0 |
232.0 |
240.0 |
289.0 |
293.0 |
470.0 |
Wartości niematerialne i prawne |
44.0 |
45.0 |
27.0 |
7.0 |
8.0 |
(7.0) |
0.0 |
85.0 |
189.0 |
193.0 |
0.0 |
238.0 |
223.0 |
181.0 |
148.0 |
146.0 |
126.0 |
132.0 |
126.0 |
116.0 |
111.0 |
175.0 |
211.0 |
320.0 |
Wartość firmy i wartości niematerialne i prawne |
82.0 |
84.0 |
50.0 |
87.0 |
96.0 |
269.0 |
192.0 |
485.0 |
524.0 |
571.0 |
570.0 |
747.0 |
637.0 |
484.0 |
398.0 |
400.0 |
362.0 |
375.0 |
368.0 |
348.0 |
351.0 |
464.0 |
504.0 |
790.0 |
Należności netto |
861.0 |
761.0 |
744.0 |
0.0 |
0.0 |
0.0 |
1 416.0 |
1 332.0 |
0.0 |
0.0 |
1 490.0 |
1 546.0 |
1 360.0 |
1 222.0 |
1 217.0 |
1 402.0 |
1 314.0 |
1 262.0 |
1 311.0 |
1 210.0 |
1 148.0 |
1 443.0 |
1 244.0 |
0.0 |
Inwestycje długoterminowe |
10.0 |
0.0 |
0.0 |
19.0 |
0.0 |
0.0 |
(179.0) |
(365.0) |
(209.0) |
(377.0) |
(84.0) |
32.0 |
27.0 |
80.0 |
78.0 |
78.0 |
128.0 |
82.0 |
118.0 |
126.0 |
136.0 |
75.0 |
158.0 |
0.0 |
Aktywa obrotowe |
1 908.0 |
1 689.0 |
1 574.0 |
1 950.0 |
2 441.0 |
3 214.0 |
3 403.0 |
3 055.0 |
3 065.0 |
3 616.0 |
3 629.0 |
3 644.0 |
3 497.0 |
3 338.0 |
3 194.0 |
3 456.0 |
3 380.0 |
3 349.0 |
3 065.0 |
3 288.0 |
3 534.0 |
4 010.0 |
3 796.0 |
4 327.0 |
Środki pieniężne i Inwestycje |
277.0 |
167.0 |
104.0 |
121.0 |
117.0 |
287.0 |
830.0 |
802.0 |
1 076.0 |
1 223.0 |
994.0 |
861.0 |
1 003.0 |
810.0 |
1 012.0 |
1 025.0 |
805.0 |
901.0 |
642.0 |
1 142.0 |
972.0 |
1 134.0 |
1 131.0 |
1 254.0 |
Zapasy |
637.0 |
628.0 |
556.0 |
713.0 |
874.0 |
1 328.0 |
1 158.0 |
922.0 |
803.0 |
1 059.0 |
1 051.0 |
1 125.0 |
1 031.0 |
1 096.0 |
881.0 |
926.0 |
1 107.0 |
1 110.0 |
1 113.0 |
937.0 |
1 316.0 |
1 432.0 |
1 319.0 |
1 279.0 |
Inwestycje krótkoterminowe |
65.0 |
0.0 |
0.0 |
(2.0) |
0.0 |
0.0 |
208.0 |
404.0 |
259.0 |
428.0 |
135.0 |
14.0 |
16.0 |
(45.0) |
(35.0) |
(32.0) |
(65.0) |
(22.0) |
(50.0) |
(61.0) |
(83.0) |
(31.0) |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
277.0 |
167.0 |
104.0 |
121.0 |
117.0 |
287.0 |
622.0 |
398.0 |
817.0 |
795.0 |
859.0 |
847.0 |
987.0 |
810.0 |
1 012.0 |
1 025.0 |
805.0 |
901.0 |
642.0 |
1 142.0 |
972.0 |
1 134.0 |
1 131.0 |
1 254.0 |
Należności krótkoterminowe |
530.0 |
485.0 |
463.0 |
505.0 |
692.0 |
917.0 |
817.0 |
908.0 |
845.0 |
1 077.0 |
1 051.0 |
1 136.0 |
1 108.0 |
1 162.0 |
1 163.0 |
1 244.0 |
1 342.0 |
1 290.0 |
1 319.0 |
1 213.0 |
1 622.0 |
1 735.0 |
1 601.0 |
1 622.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
302.0 |
369.0 |
665.0 |
301.0 |
274.0 |
140.0 |
255.0 |
277.0 |
425.0 |
275.0 |
213.0 |
354.0 |
470.0 |
419.0 |
453.0 |
190.0 |
636.0 |
311.0 |
805.0 |
598.0 |
0.0 |
Zobowiązania krótkoterminowe |
986.0 |
905.0 |
901.0 |
1 309.0 |
1 642.0 |
2 187.0 |
1 814.0 |
1 992.0 |
1 601.0 |
1 961.0 |
2 122.0 |
2 174.0 |
2 300.0 |
2 100.0 |
2 283.0 |
2 430.0 |
2 370.0 |
2 407.0 |
2 339.0 |
2 729.0 |
2 887.0 |
3 754.0 |
3 597.0 |
3 615.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
264.0 |
288.0 |
649.0 |
645.0 |
442.0 |
396.0 |
446.0 |
582.0 |
873.0 |
506.0 |
545.0 |
483.0 |
394.0 |
252.0 |
600.0 |
673.0 |
742.0 |
588.0 |
739.0 |
0.0 |
Zobowiązania długoterminowe |
762.0 |
616.0 |
507.0 |
543.0 |
522.0 |
693.0 |
1 058.0 |
1 062.0 |
1 296.0 |
1 345.0 |
1 502.0 |
1 837.0 |
1 561.0 |
1 695.0 |
1 519.0 |
1 397.0 |
1 305.0 |
1 345.0 |
1 527.0 |
1 245.0 |
1 236.0 |
981.0 |
1 228.0 |
2 226.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
32.0 |
33.0 |
67.0 |
85.0 |
45.0 |
109.0 |
130.0 |
102.0 |
114.0 |
82.0 |
91.0 |
84.0 |
90.0 |
103.0 |
109.0 |
118.0 |
133.0 |
117.0 |
151.0 |
129.0 |
151.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
116.0 |
355.0 |
91.0 |
82.0 |
103.0 |
0.0 |
Zobowiązania ogółem |
1 748.0 |
1 521.0 |
1 408.0 |
1 852.0 |
2 164.0 |
2 880.0 |
2 872.0 |
3 054.0 |
2 897.0 |
3 306.0 |
3 624.0 |
4 011.0 |
3 861.0 |
3 795.0 |
3 802.0 |
3 827.0 |
3 675.0 |
3 752.0 |
3 866.0 |
3 974.0 |
4 123.0 |
4 735.0 |
4 825.0 |
5 841.0 |
Kapitał własny |
1 096.0 |
991.0 |
942.0 |
1 048.0 |
1 278.0 |
1 590.0 |
1 758.0 |
1 617.0 |
1 918.0 |
2 207.0 |
1 920.0 |
1 843.0 |
1 600.0 |
1 433.0 |
1 227.0 |
1 469.0 |
1 472.0 |
1 367.0 |
1 251.0 |
1 256.0 |
1 464.0 |
1 667.0 |
1 711.0 |
1 832.0 |
Udziały mniejszościowe |
104.0 |
88.0 |
103.0 |
70.0 |
77.0 |
39.0 |
36.0 |
39.0 |
42.0 |
43.0 |
35.0 |
50.0 |
51.0 |
56.0 |
54.0 |
57.0 |
48.0 |
42.0 |
42.0 |
40.0 |
17.0 |
15.0 |
16.0 |
19.0 |
Pasywa |
2 948.0 |
2 600.0 |
2 453.0 |
2 900.0 |
3 442.0 |
4 470.0 |
4 630.0 |
4 671.0 |
4 815.0 |
5 513.0 |
5 544.0 |
5 854.0 |
5 461.0 |
5 228.0 |
5 029.0 |
5 296.0 |
5 147.0 |
5 119.0 |
5 117.0 |
5 230.0 |
5 587.0 |
6 402.0 |
6 536.0 |
7 673.0 |
Inwestycje |
75.0 |
67.0 |
68.0 |
17.0 |
58.0 |
47.0 |
29.0 |
39.0 |
50.0 |
51.0 |
51.0 |
46.0 |
43.0 |
35.0 |
43.0 |
46.0 |
63.0 |
60.0 |
68.0 |
65.0 |
53.0 |
44.0 |
158.0 |
18.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
432.0 |
491.0 |
919.0 |
912.0 |
934.0 |
958.0 |
1 088.0 |
1 132.0 |
1 453.0 |
1 324.0 |
1 270.0 |
1 213.0 |
1 237.0 |
1 137.0 |
1 231.0 |
1 113.0 |
1 320.0 |
1 047.0 |
1 316.0 |
1 345.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
277.0 |
167.0 |
104.0 |
121.0 |
117.0 |
287.0 |
622.0 |
398.0 |
817.0 |
795.0 |
859.0 |
847.0 |
987.0 |
810.0 |
1 012.0 |
1 025.0 |
805.0 |
901.0 |
642.0 |
1 142.0 |
972.0 |
1 134.0 |
1 131.0 |
1 254.0 |
Dług netto |
(277.0) |
(167.0) |
(104.0) |
311.0 |
374.0 |
632.0 |
290.0 |
536.0 |
141.0 |
293.0 |
273.0 |
606.0 |
337.0 |
460.0 |
201.0 |
212.0 |
332.0 |
330.0 |
471.0 |
178.0 |
75.0 |
182.0 |
214.0 |
(1 254.0) |
Ticker |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
NEX.PA |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |