Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.0 |
0.0 |
12.961971 |
35.204558 |
19.523894 |
14.586048 |
8.544542 |
10.284927 |
5.717105 |
11.136553 |
8.481916 |
26.413273 |
22.106 |
16.904 |
6.21 |
17.944 |
26.642 |
14.406 |
24.953 |
40.056 |
43.267 |
247.97 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
10.788259 |
10.169064 |
9.173502 |
13.305443 |
7.022166 |
5.021855 |
3.90555 |
3.542791 |
3.214625 |
0.416398 |
0.319 |
0.228 |
0.157 |
0.08 |
0.003 |
0.01 |
0.01 |
0.012 |
0.021 |
0.813999 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.066457 |
0.080328 |
0.270149 |
0.300334 |
0.078628 |
0.041282 |
0.017462 |
0.004564 |
0.02538 |
0.02298 |
0.029 |
0.011 |
0.012 |
0.007 |
0.002 |
0.01 |
0.01 |
0.012 |
0.021 |
0.043 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
10.721801 |
10.088735 |
8.903352 |
13.005108 |
6.943538 |
4.980573 |
3.888087 |
3.538227 |
3.189244 |
0.393418 |
0.29 |
0.217 |
0.145 |
0.073 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
10.721801 |
10.088735 |
8.903352 |
13.005108 |
6.943538 |
4.980573 |
3.888087 |
3.538227 |
3.189244 |
0.393418 |
0.29 |
0.217 |
0.145 |
0.073 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
1.014399 |
1.086306 |
0.886233 |
0.138277 |
0.163111 |
1.837461 |
0.326474 |
0.104982 |
0.130076 |
1.617795 |
0.912 |
0.01 |
1.002 |
0.044 |
0.423 |
0.552 |
0.755 |
1.424 |
1.089 |
14.412 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.778 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
2.173712 |
25.035494 |
10.350392 |
1.280605 |
1.522375 |
5.263072 |
1.811555 |
7.593761 |
5.26729 |
25.996874 |
21.787 |
16.675999 |
6.053 |
16.085999 |
26.639 |
14.396 |
24.943 |
40.044 |
43.246 |
247.156 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.316595 |
11.674761 |
9.458808 |
1.137044 |
1.354245 |
3.425611 |
1.48508 |
7.488779 |
5.137214 |
24.335876 |
20.824 |
16.642 |
5.051 |
4.706 |
23.576 |
13.844 |
24.188 |
36.783 |
40.18 |
228.539 |
Zapasy |
0.0 |
0.0 |
0.030459 |
12.102559 |
0.0 |
0.0 |
0.0 |
(1.556581) |
(0.283957) |
(0.086725) |
(0.118972) |
1e-06 |
0.0 |
(1e-06) |
(1.001999) |
0.0 |
1e-06 |
(0.539) |
(0.755) |
1e-06 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.688 |
2.121 |
0.0 |
0.0 |
0.0 |
0.0 |
211.445 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.316595 |
11.674761 |
9.458808 |
1.137044 |
1.354245 |
3.425611 |
1.48508 |
7.488779 |
5.137214 |
24.335876 |
20.824 |
16.642 |
5.051 |
4.706 |
23.576 |
13.844 |
24.188 |
36.783 |
40.18 |
17.094 |
Należności krótkoterminowe |
0.0 |
0.0 |
4.196049 |
3.045955 |
3.297075 |
3.494803 |
2.911752 |
2.503642 |
1.713613 |
1.676683 |
2.122461 |
1.849434 |
2.755 |
1.771 |
1.034999 |
0.723 |
1.335 |
0.34 |
0.167 |
0.245 |
0.258 |
0.675 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.013373 |
3.463096 |
0.022584 |
0.008904 |
0.454027 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
4.196049 |
3.045955 |
3.310449 |
6.9579 |
2.934337 |
2.522259 |
2.176751 |
1.683529 |
2.128013 |
2.058093 |
3.028 |
2.502 |
2.027 |
1.58 |
1.973 |
0.559 |
0.753 |
0.803 |
1.678 |
42.763 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
(1.10913) |
(1.091245) |
(1.015475) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
1.092855 |
1.198393 |
0.066868 |
0.077505 |
0.037641 |
0.41444 |
0.006833 |
1.214149 |
0.013483 |
1.849434 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.013373 |
0.066056 |
0.038477 |
0.008904 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.0 |
0.0 |
4.196049 |
3.045955 |
3.377318 |
7.035406 |
2.971978 |
2.9367 |
2.183585 |
1.683529 |
2.141497 |
2.058093 |
3.028 |
2.502 |
2.027 |
1.58 |
1.973 |
0.559 |
0.753 |
0.803 |
1.678 |
42.763 |
Kapitał własny |
0.0 |
0.0 |
8.735462 |
19.884177 |
16.146576 |
7.550642 |
5.572563 |
7.348227 |
3.53352 |
9.453023 |
6.340418 |
24.355179 |
19.078 |
14.402 |
4.183 |
16.364 |
24.669 |
13.847 |
24.2 |
39.253 |
41.589 |
205.207 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.141655) |
(0.04024) |
(0.044884) |
(0.14356) |
(0.204063) |
(0.221) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.0 |
0.0 |
12.961971 |
35.204558 |
19.523894 |
14.586048 |
8.544542 |
10.284927 |
5.717105 |
11.136553 |
8.481916 |
26.413273 |
22.106 |
16.904 |
6.21 |
17.944 |
26.642 |
14.406 |
24.953 |
40.056 |
43.267 |
247.97 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.466 |
2.121 |
0.0 |
0.0 |
0.0 |
0.0 |
211.445 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.013373 |
3.540602 |
0.060225 |
0.008904 |
0.454027 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.316595 |
11.674761 |
9.458808 |
1.137044 |
1.354245 |
3.425611 |
1.48508 |
7.488779 |
5.137214 |
24.335876 |
20.824 |
16.642 |
5.051 |
4.706 |
23.576 |
13.844 |
24.188 |
36.783 |
40.18 |
17.094 |
Dług netto |
0.0 |
0.0 |
(0.316596) |
(11.674762) |
(9.445435) |
2.403558 |
(1.294019) |
(3.416707) |
(1.031053) |
(7.488779) |
(5.137214) |
(24.335876) |
(20.824) |
(16.642) |
(5.051) |
(4.706) |
(23.576) |
(13.844) |
(24.188) |
(36.783) |
(40.18) |
(17.094) |
Ticker |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
NEU.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |